Myseum.AI, Inc. (MYSE)
Nasdaq: MYSE · Telegraph & Other Message Communications · New Brunswick, NJ · filing with the SEC since 2015
Income statement, as filed
In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Report filed | Mar 30, 2026 | Mar 31, 2025 | Mar 29, 2024 | Mar 31, 2023 | Mar 29, 2022 | · |
| Revenue | 550 | 436 | 672 | 46,214 | 4,445 | · |
| Research and development | · | 166,667r | 1,351,415 | 514,957 | · | · |
| Sales and marketing | · | · | · | · | 1,000,000 | · |
| General and administrative | 730,191 | 589,895r | 892,972 | 991,882 | 607,621r | 106,303 |
| Total operating expenses | 5,490,608 | 3,217,603r | 8,784,703 | 12,272,939 | · | · |
| Total costs and expenses | · | · | · | 12,272,939 | 10,842,995 | 1,084,431 |
| Operating income | -5,490,058 | -3,217,167r | -8,784,031 | -12,226,725 | -10,838,550 | · |
| Interest expense | 752 | · | · | · | 127 | 45,499 |
| Interest and investment income | 172,754 | 268,752r | 384,098r | 12,305 | 3,516 | 107 |
| Total non-operating income (expense) | 235,412 | 268,752r | 379,061 | 88,153 | 9,516 | 104,961 |
| Income from continuing operations | -5,254,646 | -2,948,415 | · | 12,138,572 | 10,829,034 | · |
| Net income including non-controlling interests | -3,040,119 | -5,025,007 | -8,404,970 | · | · | · |
| Net income to non-controlling interests | -432,847 | -785,847 | · | · | · | · |
| Net income | -2,607,272 | -4,239,160 | -8,404,970 | -12,138,572 | -10,829,034 | -979,470 |
| Earnings per share, basic | -0.62 | -1.43 | -4.14 | -6.04r | -7.10b | · |
| Earnings per share, diluted | -0.62 | -1.43 | -4.14 | -6.04r | -7.10b | · |
| Earnings per share, basic and diluted | · | · | · | · | -7.10b | -0.70b |
| Weighted average shares, basic | 4,196,767 | 2,958,821 | 2,028,584 | 2,010,427r | 1,533,434b | · |
| Weighted average shares, diluted | 4,196,767 | 2,958,821 | 2,028,584 | 2,010,427r | 1,533,434b | · |
| Weighted average shares, basic and diluted | · | · | · | · | 1,533,434b | 1,324,509b |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:OperatingCostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseDebt
us-gaap:InterestExpenseInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperationsNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedEarnings per share, basic and diluted net income per share, where both counts are the same
us-gaap:EarningsPerShareBasicAndDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstandingWeighted average shares, basic and diluted the average count, where both counts are the same
us-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted