Company Analysis

NaaS Technology Inc. (NAAS)

Nasdaq: NAAS · Retail-Retail Stores, NEC · filing with the SEC since 2017
Grade3.9
◀ Past 3.8● Present 3.0▶ Future 5.2
3 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts.

The Form 20-F filed Apr 17, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedApr 17, 2026Jul 9, 2025May 9, 2024May 1, 2023May 13, 2022Apr 19, 2021Apr 17, 2020
Revenue125,139200,976233,36392,81433,453r6,163r·
Cost of revenue17,619112,434170,174r86,64729,587r6,547r·
Gross profit107,52088,54263,189r6,1673,866··
Research and development14,59942,07061,608r36,55730,253r17,644r·
Sales and marketing150,506198,863438,609r241,430193,340r46,458r·
General and administrative133,135374,644568,446r2,173,939r34,458r11,956r·
Total operating expenses379,798916,4981,142,479r2,473,968r258,051r82,605r·
Operating income-265,794-807,028-1,055,207r-2,460,484-254,047r-76,123r·
Finance costs··7831,0891,097r300r·
Net finance income (costs)-32,567-39,838-31,852r-10,275-1,097r-300r·
Other gains and losses6,48420,92824,083r7,317138r319r·
Income before income taxes-449,967-932,399-1,303,364-5,627,504-255,144r-76,423r·
Income tax expense0-19,1503,308r9,8615,318r1,474r·
Income from continuing operations-425,110-908,038-1,294,030-5,637,365···
Income from discontinued operations-24,857-6,404-13,120····
Net income-449,967-914,442-1,307,150-5,637,365-260,462r-77,897r·
Net income to shareholders-438,955-913,484-1,306,913-5,637,365-260,462r-77,897r·
Net income to ordinary shareholders·-913,484-1,306,913-5,637,365-260,462r-77,897r·
Earnings per share, basic0.050.35r0.58r-2.92-0.16r-0.05r·
Earnings per share, diluted0.050.35r0.58r-2.92-0.16r-0.05r·
Weighted average shares, basic·2,630,750,5262,259,760,4071,927,746,7001,647,547,772r1,647,547,772r·
Weighted average shares, diluted····0··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton NAAS · research, not advice