Northern Dynasty Minerals, Ltd. (NAK)

NYSE: NAK · Gold and Silver Ores · Vancouver · filing with the SEC since 2002

Grade5.4

◀ Past 6.2● Present 4.1▶ Future 6.1

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In Canadian dollars (CAD), as filed; per-share figures in Canadian dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 31, 2026	Mar 28, 2025	Apr 2, 2024	Apr 3, 2023	Apr 4, 2022	Apr 1, 2021	Mar 31, 2020	Apr 1, 2019	Mar 30, 2018	Mar 31, 2017
Cost of revenue	·	·	·	·	635,000	·	·	·	·	·
Gross profit	·	·	·	·	688,000	·	·	·	·	·
Selling, general and administrative	3,165,000	3,126,000	3,145,000	2,950,000^r	3,750	·	·	·	·	·
General and administrative	9,541,000	9,192,000	10,161,000	9,026,000	9,991,000^r	-11,545,000	-9,365,000^r	8,652,000	9,384,000^r	-6,729,000
Operating income	-23,224,000	-18,338,000^r	22,347,000	24,606,000	31,225,000	62,544,000	68,765,000	66,214,000	64,194,000	27,101,000
Finance costs	902,000	824,000	81,000	67,000	67,000	-117,000^r	134,000	·	·	·
Finance income	592,000	860,000	·	·	·	146,000	237,000	684,000	462,000^r	-33,000
Income before income taxes	-103,999,000	-36,084,000^r	21,106,000	24,335,000	31,542,000^r	63,872,000	69,193,000	15,957,000	64,865,000	26,982,000
Income tax expense	367,000	65,000	-110,000	107,000	0	0	0	·	·	·
Net income	-104,366,000	-36,149,000^r	20,996,000	24,442,000	31,542,000^r	63,872,000	69,193,000	15,957,000	64,865,000	26,982,000
Net income to shareholders	·	·	·	·	·	63,872,000	69,193,000	15,957,000	64,865,000	26,982,000
Earnings per share, basic and diluted	·	·	·	·	·	0.13	0.19	0.05	0.22	0.11
Weighted average shares, basic	545,437,000^b	537,851,000^b	530,272	529,779,000^rb	521,459,000	473,668,000^r	358,343,000^rb	312,265,000	300,511,000	246,161,000

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense

General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing cost

ifrs-full:FinanceCosts
ifrs-full:InterestExpense

Finance income what its cash and investments earned

ifrs-full:FinanceIncome
ifrs-full:RevenueFromInterest

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent

Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

SI Assistanton NAK · research, not advice