Jinxin Technology Holding Company (NAMI)
Nasdaq: NAMI · Services-Educational Services · filing with the SEC since 2023
Income statement, as filed
In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
| Report filed | Apr 28, 2026 | Apr 18, 2025 | · | · |
| Revenue | 413,024 | 406,399 | 379,821 | 236,441 |
| Cost of revenue | 367,466 | 289,455 | 220,051 | 139,186 |
| Gross profit | 45,558 | 116,944 | 159,770 | 97,255 |
| Research and development | 52,089 | 46,608 | 35,333 | 26,355 |
| Sales and marketing | 21,361 | 19,432 | 20,760 | 11,580 |
| General and administrative | 76,361 | 23,791 | 23,624 | 15,552 |
| Total operating expenses | 149,811 | 89,831 | 79,717 | 53,487 |
| Operating income | -104,253 | 27,113 | 80,053 | 43,768 |
| Interest expense | 32 | · | · | 202 |
| Interest and investment income | 634 | 1,452 | 1,101 | 633 |
| Share of profit of equity-method investments | 957 | 579 | -381 | 17 |
| Income before income taxes | -100,683 | 30,559 | 83,513 | 55,079 |
| Income tax expense | 96 | · | 21 | · |
| Net income including non-controlling interests | -100,779 | 30,559 | 83,492 | 55,079 |
| Net income to non-controlling interests | -6,432 | 10,288 | 12,995 | 2,316 |
| Net income | -94,347 | 20,271 | 70,497 | 52,763 |
| Earnings per share, basic | -0.07 | 0.04 | 0.17 | 0.13 |
| Earnings per share, diluted | -0.07 | 0.04 | 0.15 | 0.11 |
| Weighted average shares, basic | 1,251,641,972 | 466,370,319 | 416,920,000 | 416,920,000 |
| Weighted average shares, diluted | 1,251,641,972 | 515,640,319 | 466,190,000 | 466,190,000 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding