Company Analysis

NCR Atleos Corporation (NATL)

NYSE: NATL · Calculating & Accounting Machines (No Electronic Computers) · Atlanta, GA · filing with the SEC since 2023
Grade4.5
◀ Past 6.0● Present 4.0▶ Future 3.8
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedFeb 27, 2026Mar 3, 2025Mar 26, 2024··
Revenue4,3544,305r4,186r4,122r3,549
For lenders
Net interest income··-90-31-49
Research and development7062r80r64107
Selling, general and administrative513521r585586537
Total costs and expenses3,8763,8683,923r3,864r3,301
Operating income478437r263r258r248
Interest expense2703099031·
Interest and investment income·7500
Share of profit of equity-method investments-2-300·
Other income (expense), net·2-10-9·
Total non-operating income (expense)-1921r-84r-8152
Income before income taxes189125r89r146r251
Income tax expense2744r237r48r64
Income from continuing operations16280r-150r99r186
Net income including non-controlling interests16281r-148r98r187
Net income to non-controlling interests012-11
Net income16280r-150r99r186
Earnings per share, basic2.201.11r-2.12r1.40r2.63
Earnings per share, diluted2.141.08r-2.12r1.40r2.63
Weighted average shares, basic73.572.270.670.670.6
Weighted average shares, diluted75.674.270.670.670.6
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NATL · research, not advice