Company Analysis

Navan, Inc. (NAVN)

Nasdaq: NAVN · Services-Prepackaged Software · Palo Alto, CA · filing with the SEC since 2015
Grade5.5
◀ Past 4.7● Present 5.3▶ Future 6.1
3 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024
Period endingJan 31, 2026Jan 31, 2025Jan 31, 2024
Report filedApr 2, 2026··
Revenue702,265536,837402,256
For lenders
Provision for credit losses9,0845,9128,693
Cost of revenue201,794169,815162,622
Gross profit500,471367,022239,634
Research and development151,237122,386132,442
Sales and marketing342,667218,722220,511
General and administrative203,444133,552133,023
Total operating expenses697,348474,660485,976
Operating income-196,877-107,638-246,342
Interest expense51,29975,99763,281
Interest and investment income9,2375,6184,519
Other income (expense), net-693-9946,363
Total non-operating income (expense)17,273-7310,093
Income before income taxes-395,922-171,508-326,124
Income tax expense2,1089,5705,428
Net income-398,030-181,078-331,552
Earnings per share, basic-4.07-4.00-7.44
Earnings per share, diluted-4.07-4.00-7.44
Weighted average shares, basic97,795,70345,271,66644,583,919
Weighted average shares, diluted97,795,70345,271,66644,583,919
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NAVN · research, not advice