Company Analysis

Neo-Concept International Group Holdings Limited (NCI)

Nasdaq: NCI · Apparel & Other Finishd Prods of Fabrics & Similar Matl · Hong Kong · filing with the SEC since 2022
Grade2.8
◀ Past 2.0● Present 2.5▶ Future 4.0
1 est.

Income statement, as filed

In Hong Kong dollars (HKD), as filed; per-share figures in Hong Kong dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedApr 30, 2026May 15, 2025May 14, 2024··
Revenue137,247,341235,667,734174,202,627347,451,568240,536,527
For lenders
Interest and dividend income1,475,4661,170,6642,662,0342,586,019·
Interest and investment income·31,95492,95111
Cost of revenue86,561,692186,223,181139,154,316305,616,607217,943,422
Gross profit50,685,64949,444,55335,048,31141,834,96122,593,105
Sales and marketing6,568,1444,392,5213,132,2772,631,2313,133,094
General and administrative1,263,880752,507453,551··
Operating income1,804,97911,571,4249,046,52518,935,3134,473,151
Interest income (expense), net··2,662,0342,586,0192,904,339
Other income (expense), net··-3,306,655-3,554,8792,719,646
Total non-operating income (expense)-26,669-2,422,184-3,306,655-3,554,879·
Income before income taxes1,778,3109,149,2405,739,87015,380,4347,192,797
Income tax expense1,446,6311,085,9091,325,1372,979,9181,742,282
Net income331,6798,063,3314,414,73312,400,5165,450,515
Earnings per share, basic0.082.06r1.23r3.45b1.50b
Earnings per share, diluted0.082.06r1.23r3.45b1.50b
Weighted average shares, basic4,064,0183,920,743r3,600,018r3,600,000b3,600,000b
Weighted average shares, diluted4,064,0183,920,743r3,600,018r3,600,000b3,600,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-5 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NCI · research, not advice