Company Analysis

Nasdaq, Inc. (NDAQ)

Nasdaq: NDAQ · Security & Commodity Brokers, Dealers, Exchanges & Services · New York, NY · filing with the SEC since 2001
Grade5.8
◀ Past 5.4● Present 6.9▶ Future 5.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 21, 2025Feb 21, 2024Feb 23, 2023Feb 23, 2022Feb 23, 2021Feb 25, 2020Feb 22, 2019Feb 28, 2018Mar 1, 2017
Revenue8,2627,4006,0646,2265,8865,625r4,258r4,2773,9483,704
Cost of revenue3,0132,7512,1692,6442,4662,722r1,723r1,7511,5371,428
Gross profit5,2494,6493,8953,5823,4202,9032,5352,5262,411r2,276r
General and administrative75109113125851421251208273r
Total operating expenses2,9182,8512,3172,0181,9791,6691,5181,4981,420r1,440r
Total costs and expenses1,9141,777r1,491r1,417······
Operating income2,3311,7981,5781,5641,4411,2341,0171,028991r836r
Interest expense367414284129125101124150143135
Interest and investment income3928115714101075
Share of profit of equity-method investments8316-73152708418152
Other income (expense), net-2721-12815····
Income before income taxes2,1451,4491,4011,4751,5341,2121,0191,064872r133r
Income tax expense358334344352347279245606143r27r
Net income including non-controlling interests1,7871,1151,0571,1231,187933·458729r106r
Net income to non-controlling interests-1-2-2-200··00
Net income1,7881,1171,0591,1251,187933774458729r106r
Earnings per share, basic3.121.942.102.282.38r1.89r1.5633b0.9233b1.46rb0.2133rb
Earnings per share, diluted3.091.932.082.262.35r1.86r1.5433b0.91b1.4333rb0.21rb
Weighted average shares, basic573,257,760575,428,536504,909,392492,420,787497,698,377r493,245,573r494,794,884b496,048,413b499,092,897b495,546,870b
Weighted average shares, diluted578,597,687579,189,522508,392,982497,857,565505,087,566r500,711,823r500,910,483b503,073,897b508,755,093b506,402,991b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-1 split of Aug 2022.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NDAQ · research, not advice