Company Analysis

Newegg Commerce, Inc. (NEGG)

Nasdaq: NEGG · Retail-Retail Stores, NEC · City Of Industry, CA · filing with the SEC since 2009
Grade5.0
◀ Past 3.8● Present 4.5▶ Future 6.8
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 28, 2026Apr 28, 2025Apr 24, 2024Apr 27, 2023Apr 28, 2022Mar 31, 2021May 15, 2020May 15, 2019Apr 25, 2018Apr 28, 2017
Revenue1,444,468,0001,235,576,0001,496,963,0001,720,273,0002,376,225,0002,114,872,000r1,533,928,000r559,386882,01113,062,373
Cost of revenue1,276,006,0001,104,088,0001,329,406,0001,503,647,0002,050,249,0001,841,243,000r1,369,054,000r757,9011,655,97017,179,060r
Gross profit168,462,000131,488,000167,557,000216,626,000325,976,000273,629,000r164,874,000r-198,515-773,959-4,116,687r
Selling, general and administrative178,009,000183,039,000238,641,000266,164,000292,464,000250,239,000229,192,000···
Sales and marketing·····91,820835,2702,082,8291,170,378·
General and administrative·····2,482,2012,593,8083,675,4653,192,0304,183,775r
Operating income-9,547,000-51,551,000-71,084,000-49,538,00033,512,00023,390,000r-36,004,000r-9,260,817-5,058,018-9,083,968
Interest expense1,009,000952,0002,541,000685,000612,000664,0002,945,000··29,207
Interest and investment income2,325,0002,721,0002,348,0001,164,0001,079,0001,124,000586,000···
Share of profit of equity-method investments····-7,374,0003,197,000257,000···
Income before income taxes-2,878,000-44,606,000-61,672,000-43,328,00030,467,000-3,241,697-4,450,994-8,910,002-5,136,434-9,704,761r
Income tax expense2,003,000-1,278,000-2,682,00014,101,000-5,795,000····-95,026
Income from continuing operations·······-8,910,002-5,136,434-9,609,735r
Income from discontinued operations·········-122,133r
Net income including non-controlling interests···-57,429,00036,262,00030,426,000r-16,991,000r-8,910,002-5,136,434-9,860,888r
Net income to non-controlling interests·········-129,020
Net income-4,881,000-43,328,000-58,990,000-57,429,000r36,262,000r-30,426,000r16,991,000r-8,910,002-5,136,434-9,731,868r
Net income to common shareholders···-57,429,00036,262,00030,426,000r-16,991,000r-8,910,002-5,136,4349,731,868r
Earnings per share, basic-0.24-2.25-3.12r-3.08r2.00b1.60rb-1.00rb-81.00rb-6.00b-18.60rb
Earnings per share, diluted-0.24-2.25-3.12r-3.08r1.60b1.60b-1.00b-10.20b-6.00b-18.60rb
Earnings per share, basic and diluted·····-19.20b-40.00rb-81.00rb-6.00b-18.60b
Weighted average shares, basic20,11419,28518,928r18,653r18,333rb18,166,300b18,166,300b880,871b865,629b521,138b
Weighted average shares, diluted20,11419,28518,928r18,653r432,250r385,013,000363,326,000880,871b865,629b521,138rb
Weighted average shares, basic and diluted·····169,453b111,291rb110,109rb865,629b521,138b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NEGG · research, not advice