Company Analysis

Newmont Corporation (NEM)

NYSE: NEM · Gold and Silver Ores · Denver, CO · filing with the SEC since 2002
Grade6.0
◀ Past 6.0● Present 6.5▶ Future 5.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 21, 2025Feb 29, 2024Feb 23, 2023Feb 24, 2022Feb 18, 2021Feb 20, 2020Feb 21, 2019Feb 22, 2018Feb 21, 2017
Revenue22,66918,68211,81211,91512,22211,4979,7407,2537,3796,680
Cost of revenue8,0858,9636,6996,4685,4355,0145,1954,093··
Research and development166197200229154122150153143134
General and administrative382442299276259269313244237233
Total costs and expenses11,70814,15513,51211,71210,9658,6918,4636,4636,120r6,696r
Interest and investment income21415214878182457562811
Interest income (expense), net-229-375-243-227-274-308-301-207-241-273
Share of profit of equity-method investments4211336310716618995-33-16-13
Other income (expense), net6363r-41r-27r125r-32297r55r5469
Total non-operating income (expense)38150-331-254-1493372,416-52-187-204
Income before income taxes11,3424,577-2,031-511,1083,1433,6937381,072r-220r
Income tax expense4,5961,3975264551,0987048323861,127r579r
Income from continuing operations7,0853,280-2,521-4591,1092,6662,877280-76r-226r
Income from discontinued operations068273057163-7261-38-131r
Net income including non-controlling interests7,1673,381-2,467-3692332,7912,884380-109r-943r
Net income to non-controlling interests82332760-933-3879395r-314r
Net income7,0853,348-2,494-4291,1662,8292,805341-114r-629r
Net income to common shareholders······2,805341-114r-629r
Earnings per share, basic6.412.92-2.97-0.541.463.523.820.64-0.21r-1.19r
Earnings per share, diluted6.392.92-2.97-0.541.463.513.810.64-0.21r-1.18
Weighted average shares, basic1,1061,146841794799804735533533530
Weighted average shares, diluted1,1081,148841795801806737535535532
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NEM · research, not advice