Company Analysis

NewMarket Corporation (NEU)

NYSE: NEU · Industrial Organic Chemicals · Richmond, VA · filing with the SEC since 2004
Grade7.3
◀ Past 7.6● Present 8.0▶ Future 6.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 14, 2025Feb 15, 2024Feb 15, 2023Feb 15, 2022Feb 16, 2021Feb 18, 2020Feb 19, 2019Feb 15, 2018Feb 15, 2017
Revenue2,725,1692,786,5582,698,4192,764,7992,356,1102,010,9312,190,2952,289,6752,198,4042,049,451
Cost of revenue1,867,7691,900,2121,925,9062,124,3021,808,4031,415,8991,560,4261,704,3121,562,0171,372,269
Gross profit857,400886,346772,513640,497547,707595,032629,869585,363636,387r677,182r
Research and development132,091124,898137,998140,252143,952140,367144,465140,289146,002r160,788r
Selling, general and administrative181,584171,412151,470145,106145,973142,863148,083152,400167,651r161,635r
Operating income543,725590,036483,045355,139257,782311,802337,321292,674322,734r354,759r
Interest expense39,69357,36637,35935,20234,21826,32829,24126,72321,85616,785
Other income (expense), net56,53051,43743,27635,34223,98745,81323,51024,33414,564r5,234r
Income before income taxes560,562584,107488,962347,734247,551331,287331,590290,285315,442343,208
Income tax expense141,815121,694100,09868,19656,64360,71977,30455,551124,93399,767
Net income418,747462,413388,864279,538190,908270,568254,286234,734190,509243,441
Net income to common shareholders417,132460,761387,525278,662190,446270,120253,845234,260··
Earnings per share, basic44.4448.2240.4427.7717.7124.64····
Earnings per share, diluted44.4448.2240.4427.7717.7124.64····
Earnings per share, basic and diluted····17.7124.6422.7320.3416.0820.54
Weighted average shares, basic9,3869,5559,58310,03510,75610,961····
Weighted average shares, diluted9,3869,5559,58310,03510,75610,961····
Weighted average shares, basic and diluted····10,75610,96111,16611,51511,82411,828
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NEU · research, not advice