Company Analysis

Nexa Resources S.A. (NEXA)

NYSE: NEXA · Metal Mining · Luxembourg · filing with the SEC since 2017
Grade6.2
◀ Past 6.7● Present 6.1▶ Future 5.4
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 26, 2026Mar 27, 2025Mar 27, 2024Mar 20, 2023Mar 17, 2022Mar 23, 2021Mar 20, 2020Apr 3, 2019Apr 30, 2018·
Revenue3,002,0552,766,4812,573,2333,033,9902,622,1101,950,9292,332,715r2,491,670r2,449,4841,964,841
Cost of revenue2,289,1592,228,410r2,274,357r-2,393,936r-1,989,019r1,576,159r-1,947,828r1,892,247r1,752,825r1,504,229r
Gross profit712,896538,071298,876r640,054r633,091r374,770r384,887r599,423r696,659r460,612r
Selling, general and administrative145,452127,328126,599r145,170r133,803r139,391r216,511159,603154,494144,213
Sales and marketing·······18,74317,616r25,519r
General and administrative·······140,860136,878r118,694r
Total operating expenses214,925261,685451,438r279,157r186,898r773,253r-495,913r264,870r295,079r330,643r
Operating income497,971276,386-152,562r360,897r446,193-398,483-111,026334,553401,580129,969
Finance costs306,496245,828r213,473r169,778r142,275159,759117,399r119,124r106,16970,374
Finance income29,90024,02825,793r25,01811,47211,16831,054r67,50929,86824,955
Share of profit of equity-method investments········60-158
Income before income taxes331,749-71,851-296,084r227,971r309,291-676,658-215,880131,899271,459208,892
Income tax expense-108,605-115,5564,274-150,983-153,20424,152r58,364r38,757r106,19498,383
Income from continuing operations········165,265110,509
Net income223,144-187,407-291,810r76,988r156,087-652,506-157,516r93,142r165,265110,509
Net income to non-controlling interests90,51817,62315827,29341,755-93,259-12,38116,11638,38017,342
Net income to shareholders132,626-205,030-291,968r49,695r114,332-559,247-145,135r77,026r126,88593,167
Earnings per share, basic1.00-1.55-2.20r0.38r0.86···1.091.15
Earnings per share, diluted1.00-1.55-2.20r0.38r0.86·····
Earnings per share, basic and diluted·····-4.22-1.09r0.58r1.091.15
Weighted average shares, basic132,439132,439132,439132,439r132,439r132,439rb132,622rb133,313116,52780,699
Weighted average shares, diluted132,439132,439132,439132,439132,439·····
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpenseExcludingCostOfSales
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton NEXA · research, not advice