Nexxen International Ltd. (NEXN)

Nasdaq: NEXN · Services-Computer Programming, Data Processing, Etc. · Tel Aviv · filing with the SEC since 2021

Grade6.0

◀ Past 5.7● Present 6.1▶ Future 6.1

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Report filed	Mar 4, 2026	Mar 5, 2025	Mar 6, 2024	Mar 7, 2023	Mar 15, 2022	·	·
Revenue	364,780	365,477	331,993	335,250	341,945	211,920	325,760
Cost of revenue	54,979	61,020	62,270	60,745	71,651	59,807	187,246
Research and development	58,059	49,992	49,684	33,659	18,422	13,260	16,168
Sales and marketing	122,975	112,227	105,914	89,953	74,611	68,765	52,351
General and administrative	33,194	41,237	51,051	68,005	63,499	29,678	34,433
Total operating expenses	277,352	263,636	286,699	229,753	195,832	158,138	134,611
Operating income	32,449	40,821	-16,976	44,752	74,462	-6,025	3,903
Finance costs	2,200	8,946	10,200	4,611	2,670	1,862	1,088
Finance income	7,010	6,657	8,192	2,284	483	445	773
Net finance income (costs)	4,810	-2,289	-2,008	-2,327	-2,187	-1,417	-315
Other gains and losses	0	-1,504	-1,765	4,564	959	-1,248	700
Income before income taxes	37,259	38,532	-18,984	42,425	72,275	-7,442	3,588
Income tax expense	12,216	3,095	2,503	19,688	-948	-9,581	-2,636
Net income	25,043	35,437	-21,487	22,737	73,223	2,139	6,224
Earnings per share, basic	0.42	0.51	-0.30^r	0.30^r	1.02^b	0.04^b	0.12^b
Earnings per share, diluted	0.41	0.51	-0.30^r	0.30^r	0.96^b	0.04^b	0.10^b
Weighted average shares, basic	59,776,574	68,989,845	71,794,594^r	74,968,670^r	72,246,994^b	66,995,605^b	55,615,884^b
Weighted average shares, diluted	61,063,558	70,088,409	71,794,594^r	76,528,822^r	76,353,446^b	69,353,098^b	57,403,942^b

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-2 reverse split.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense

Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense

General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense

Total operating expenses the running costs togetherifrs-full:OperatingExpenseExcludingCostOfSales

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost

Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton NEXN · research, not advice