Company Analysis

Natural Gas Services Group, Inc. (NGS)

NYSE: NGS · Oil & Gas Field Services, NEC · Midland, TX · filing with the SEC since 2002
Grade5.1
◀ Past 4.3● Present 4.7▶ Future 6.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 16, 2026Mar 17, 2025Apr 1, 2024Mar 31, 2023Mar 18, 2022Mar 31, 2021Mar 31, 2020Mar 18, 2019Mar 9, 2018Mar 10, 2017
Revenue172,315156,742121,16784,82572,42068,05578,44465,47867,69371,654
For lenders
Provision for credit losses1554334920······
Cost of revenue71,77868,75662,45446,357······
Selling, general and administrative22,41121,01216,938r13,892r10,76210,55010,7109,09610,0819,011
Total costs and expenses135,017123,417110,71084,39484,82871,65493,59765,985r66,222r63,224
Operating income37,29833,32510,457431-12,408-3,599-15,153-507r1,471r8,430
Interest expense13,56511,9274,08236465141569148
Interest and investment income2,44400·······
Other income (expense), net354268245-1086876296111825043
Total non-operating income (expense)-10,767-11,659-3,837-4726226155961133635
Income before income taxes26,53121,6666,620-41-11,786-2,984-14,557-394r1,507r8,465
Income tax expense6,6034,4391,873528-2,603-4,792-69372r-18,287r1,996
Net income19,92817,2274,747-569-9,1831,808-13,864-466r19,794r6,469
Earnings per share, basic1.591.390.39-0.05-0.700.14-1.06-0.04r1.54r0.51
Earnings per share, diluted1.571.370.38-0.05-0.700.14-1.06-0.04r1.510.50
Weighted average shares, basic12,53812,41212,31612,30513,10013,22413,11412,96512,83112,702
Weighted average shares, diluted12,69512,55412,38312,30513,10013,26113,11412,965r13,11012,935
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NGS · research, not advice