Company Analysis

Natural Grocers BY Vitamin Cottage, Inc (NGVC)

NYSE: NGVC · Retail-Grocery Stores · Lakewood, CO · filing with the SEC since 2012
Grade5.7
◀ Past 6.7● Present 5.0▶ Future 5.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedDec 11, 2025Dec 12, 2024Dec 7, 2023Dec 8, 2022Dec 9, 2021Dec 10, 2020Dec 5, 2019Dec 6, 2018Dec 7, 2017·
Revenue1,330,8361,241,5851,140,5681,089,6251,055,5161,036,842903,582849,042769,030705,499
Gross profit397,877364,810326,931304,881292,188283,141238,753225,573212,336201,772
General and administrative44,35338,71535,97331,56228,35526,78022,83721,50620,08919,242
Total operating expenses316,661296,385274,167·······
Operating income61,99046,97731,66930,15528,32727,74916,76615,05314,09820,379
Interest expense3,0634,1763,2992,3712,2712,0484,9524,5603,7933,044
Income before income taxes58,92742,80128,37027,78426,05625,70111,81410,49310,30517,335
Income tax expense12,4838,8665,1276,4195,4755,6922,398-2,1683,4145,864
Net income including non-controlling interests·········11,471
Net income46,44433,93523,24321,36520,58120,0099,41612,6616,89111,471
Net income to common shareholders46,44433,93523,24321,36520,58120,0099,41612,6616,89111,471
Earnings per share, basic2.021.491.020.940.910.890.420.570.310.51
Earnings per share, diluted2.001.471.020.940.910.890.420.560.310.51
Weighted average shares, basic22,936,19422,774,82522,725,08822,666,77322,591,81622,501,77922,424,32822,361,89822,453,40922,492,986
Weighted average shares, diluted23,255,27423,083,90322,834,31622,816,61422,711,00322,577,64622,554,60322,413,03822,463,67522,507,152
Weighted average shares, basic and diluted····22,711,00322,577,64622,554,60322,413,03822,463,67522,507,152
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NGVC · research, not advice