Company Analysis

NICE Ltd (NICE)

Nasdaq: NICE · Services-Prepackaged Software · Ra'Anana, IL · filing with the SEC since 1999
Grade6.0
◀ Past 7.2● Present 6.9▶ Future 4.5
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Mar 19, 2025Mar 27, 2024Mar 30, 2023Apr 5, 2022Mar 23, 2021Apr 6, 2020Apr 5, 2019Mar 30, 2018Apr 21, 2017
Revenue2,945,3992,735,2722,377,5082,181,2941,921,1501,648,0161,573,9121,444,5191,332,1521,015,542
Cost of revenue989,254909,524768,173683,688624,456561,952531,768496,815468,673337,733
Gross profit1,956,1451,825,7481,609,3351,497,6061,296,6941,086,0641,042,144947,704863,479677,809
Research and development360,450360,607322,708306,073271,187218,182193,718183,830181,107141,528
Sales and marketing661,132642,251599,114609,833536,192445,102441,687r412,935r361,328268,349
General and administrative288,805276,936252,286246,527225,406180,733168,022153,323129,071116,569
Total operating expenses1,310,3871,279,7941,174,1081,162,4331,032,785844,017803,427750,088713,408543,633
Operating income645,758545,954435,227335,173263,909242,047238,717197,616150,071134,176
Interest expense0461,1011,12710,0617,77011,68311,2049,5801,861r
Interest and investment income22,02524,50120,2604,7202001,5433,8553,7781,149953
Other income (expense), net429-375-1221,771196-158-4038-19-480
Total non-operating income (expense)58,25958,87222,47310,159-23,290-4,859-4,444-10,901-20,41110,305
Income before income taxes704,017604,826457,700345,332240,619237,188234,273186,715129,660144,481
Income tax expense91,916162,238119,39979,38741,39640,84248,36927,377-13,63121,412
Income from continuing operations·······159,338143,291123,069
Income from discontinued operations·········-6,149
Net income including non-controlling interests612,101442,588338,301265,945199,223196,346185,904159,338··
Net income to non-controlling interests·-3,089-1,801-840r352r-32700··
Net income612,101439,499336,500265,104199,575196,673185,904159,338143,291116,920
Earnings per share, basic9.826.975.324.173.153.132.992.602.371.96
Earnings per share, diluted9.676.765.114.002.982.982.882.522.311.92
Weighted average shares, basic62,333,00063,483,00063,590,00063,790,00063,189,00062,710,00062,120,00061,387,000r60,444,000r59,667,000b
Weighted average shares, diluted63,323,00065,506,00066,265,00066,465,00066,896,00065,956,00064,661,00063,309,000r62,119,000r61,035
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NICE · research, not advice