Company Analysis
Sign in

NIP Group Inc. (NIPG)

Nasdaq: NIPG · Services-Miscellaneous Amusement & Recreation · Stockholm, SE · filing with the SEC since 2023
Full chart Alerts Compare
Grade4.4
◀ Past 4.7● Present 3.8▶ Future 4.8
3 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

The Form 20-F filed Apr 30, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Report filedApr 30, 2026May 12, 2025··
Revenue126,526,54685,266,30683,668,44165,835,111
Cost of revenue128,008,53482,255,77176,469,75562,092,682
Gross profit-1,481,9883,010,5357,198,6863,742,429
Sales and marketing6,989,5018,130,7776,577,3965,494,665
General and administrative50,338,75911,768,31515,273,2316,328,278
Total operating expenses247,180,48919,899,09221,850,62711,822,943
Operating income-248,662,477-16,888,557-14,651,941-8,080,514
Interest expense2,238,830537,479523,317365,630
Share of profit of equity-method investments-326,434-56,285-85,942·
Other income (expense), net-682,7372,370,956716,5542,000,677
Total non-operating income (expense)-2,921,5671,833,477193,2371,635,047
Income before income taxes-251,584,044-15,055,080-14,458,704-6,445,467
Income tax expense-13,465,207-2,369,759-1,200,855-139,454
Net income including non-controlling interests-238,118,837-12,685,321-13,257,849-6,306,013
Net income to non-controlling interests-639,0644,464-180r-90,332
Net income-237,479,773-12,689,785-13,258,029-6,215,681
Net income to common shareholders-237,510,077-48,620,764-57,172,736-31,512,555
Earnings per share, basic-1.48-0.69-1.54-0.90
Earnings per share, diluted-1.48-0.69-1.54-0.90
Weighted average shares, basic160,497,64170,200,37437,160,59334,987,683
Weighted average shares, diluted160,497,64170,200,37437,160,59334,987,683
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NIPG · research, not advice