Company Analysis

Niu Technologies (NIU)

Nasdaq: NIU · Motor Vehicles & Passenger Car Bodies · Beijing, CN · filing with the SEC since 2018
Grade6.0
◀ Past 5.7● Present 5.9▶ Future 6.5
1 est.

Income statement, as filed

In Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 17, 2026Apr 18, 2025Apr 24, 2024Apr 21, 2023Apr 27, 2022Apr 9, 2021Apr 24, 2020Apr 25, 2019··
Revenue4,307,865,4983,288,296,3442,651,757,6463,168,597,3343,704,537,4192,444,328,7642,076,289,1011,477,781,304769,368,001354,810,048
Cost of revenue3,464,294,6132,789,533,3502,081,010,6332,498,916,4432,891,758,1881,885,180,2561,589,738,5481,279,155,847714,669,718367,587,499
Gross profit843,570,885498,762,994570,747,013669,680,891812,779,231559,148,508486,550,553198,625,45754,698,283-12,777,451
Research and development166,452,286130,111,359150,985,739176,478,130135,218,399105,335,35767,187,34891,811,89239,492,74333,089,565
Sales and marketing675,769,295489,577,690495,734,694440,408,982332,007,462200,761,383182,872,514150,150,87283,064,89489,753,835
General and administrative90,963,018130,617,629244,518,817158,460,764141,798,910104,858,81479,615,561272,464,481r74,799,105r90,839,388
Total operating expenses933,184,599750,306,678891,239,250775,347,876609,024,771410,955,554329,675,423514,427,245197,356,742·
Operating income-88,247,064-250,632,128-317,523,502-89,281,947252,481,278170,634,446186,708,900-314,406,588r-141,825,459r-226,460,239
Interest expense6,130,4395,623,5441,423,9245,715,8786,167,8057,380,83311,396,9987,721,6753,153,5212,320,169
Interest and investment income26,464,51237,089,48835,492,19012,860,2165,375,9698,787,30916,898,7852,998,7961,006,972660,601
Income before income taxes-62,369,179-216,807,189-282,028,866-71,219,873272,857,017189,738,722198,299,112-349,027,476-184,662,871-232,720,922
Income tax expense-22,983,591-23,606,550-10,192,884-21,756,94447,036,60821,086,2568,214,34100·
Net income including non-controlling interests-39,385,588-193,200,639-271,835,982-49,462,929225,820,409168,652,466190,084,771-349,027,476-184,662,871-232,720,922
Net income-39,385,588-193,200,639-271,835,982-49,462,929225,820,409168,652,466190,084,771-349,027,476-184,662,871-232,720,922
Earnings per share, basic-0.25-1.22-1.73-0.321.471.121.28-5.30-7.02·
Earnings per share, diluted-0.25-1.22-1.73-0.321.411.071.24-5.30-7.02·
Earnings per share, basic and diluted·······-5.30-7.02-22.35
Weighted average shares, basic159,714,698158,460,242156,816,105155,176,922153,672,358150,897,412149,025,16665,834,87626,295,181·
Weighted average shares, diluted159,714,698158,460,242156,816,105155,176,922160,460,976157,835,868153,248,18865,834,87626,295,181·
Weighted average shares, basic and diluted·······65,834,87626,295,18110,414,325
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NIU · research, not advice