Company Analysis

NewGenIvf Group Limited (NIVF)

Nasdaq: NIVF · Services-Misc Health & Allied Services, NEC · Bangkok, TH · filing with the SEC since 2023
Grade3.9
◀ Past 3.4● Present 3.7▶ Future 4.6
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedMar 31, 2026Apr 22, 2025Aug 20, 2024··
Revenue4,726,4335,433,3755,136,1535,944,1904,118,120
For lenders
Provision for credit losses·17,818···
Cost of revenue3,770,5873,606,4813,454,3684,406,4213,093,340
Gross profit955,8461,826,8941,681,7851,537,7691,024,780
Sales and marketing1,188,711206,31418,03036,19424,693
General and administrative10,493,5962,781,0751,621,513r1,102,870r801,329
Total operating expenses11,682,3072,987,3891,639,5431,139,064826,022
Operating income-10,726,461-1,160,49542,242398,705198,758
Interest expense616,423778,65646,179··
Interest and investment income2,2516,9535182163
Total non-operating income (expense)20,455,184199,68866,176-54,717-42,574
Income before income taxes9,728,723-960,807108,418343,988156,184
Income tax expense·-486,706·208,141294,716
Net income including non-controlling interests9,728,723-474,101108,418135,847-138,532
Net income to non-controlling interests-150,68550,542-21,775-322,820-137,999
Net income9,879,408-524,643130,193458,667-533
Earnings per share, basic214.73-4,408.76r13,019.30r4.72r0.00
Earnings per share, diluted3.04-4,408.76r13,019.30r4.72r0.00
Weighted average shares, basic46,009119r10r28,797r560,000
Weighted average shares, diluted3,250,020119r10r28,797r560,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NIVF · research, not advice