Company Analysis

Nike, Inc. (NKE)

NYSE: NKE · Rubber & Plastics Footwear · Beaverton, OR · filing with the SEC since 1995
Grade5.3
◀ Past 6.1● Present 5.3▶ Future 4.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in May.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMay 31, 2026May 31, 2025May 31, 2024May 31, 2023May 31, 2022May 31, 2021May 31, 2020May 31, 2019May 31, 2018May 31, 2017
Report filedJul 15, 2026Jul 17, 2025Jul 25, 2024Jul 20, 2023Jul 21, 2022Jul 20, 2021Jul 24, 2020Jul 23, 2019Jul 25, 2018Jul 20, 2017
Revenue46,39846,30951,36251,21746,71044,53837,40339,11736,39734,350
Cost of revenue26,48726,51928,47528,92525,23124,57621,16221,64320,44119,038
Gross profit19,91119,79022,88722,29221,47919,96216,24117,47415,95615,312
Selling, general and administrative16,11416,08816,57616,37714,80413,02513,12612,70211,51110,563
General and administrative11,36011,39912,29112,31710,9549,9119,5348,9497,9347,222
Interest and investment income27840443029794·····
Interest income (expense), net501071616-205-262-89-49-54-59
Other income (expense), net5376228280181-14-13978-66196
Income before income taxes3,9003,8856,7006,2016,6516,6612,8874,8014,3254,886
Income tax expense7926661,0001,1316059343487722,392646
Net income3,1083,2195,7005,0706,0465,7272,5394,0291,9334,240
Earnings per share, basic2.102.173.763.273.833.641.632.551.192.56
Earnings per share, diluted2.102.163.733.233.753.561.602.491.172.51
Weighted average shares, basic1,479.81,484.91,517.61,551.61,578.81,573.01,558.81,579.71,623.81,657.8
Weighted average shares, diluted1,481.01,487.61,529.71,569.81,610.81,609.41,591.61,618.41,659.11,692.0
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Nov 2015.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NKE · research, not advice