Company Analysis

NLI Holdings, Inc. (NL)

NYSE: NL · Industrial Inorganic Chemicals · Dallas, TX · filing with the SEC since 1994
Grade4.7
◀ Past 4.7● Present 4.4▶ Future 5.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 9, 2026Mar 6, 2025Mar 6, 2024Mar 8, 2023Mar 9, 2022Mar 10, 2021Mar 11, 2020Mar 11, 2019Mar 12, 2018Mar 10, 2017
Revenue158,285145,941161,287166,562140,815114,537124,243118,217112,035108,920
Cost of revenue110,106104,578112,068117,76398,06681,68985,28079,94677,21073,753
Gross profit48,17941,36349,21948,79942,74932,84838,96338,27134,82535,167
Research and development0000000000
Selling, general and administrative25,57524,34023,78423,36322,22321,03121,29720,46019,58719,593
General and administrative··11,30611,70510,035r9,460r12,59118,41914,084r16,741r
Operating income10,67537,87614,12913,73110,4912,357-1,609-60,6661,699r-715r
Interest expense7675307469411,1421,35068137304
Interest and investment income7,00010,9809,6363,7971,6032,5996,6725,0693,5701,732
Share of profit of equity-method investments-33,94026,381-15,00331,87334,32319,43726,47062,316107,78513,171
Income before income taxes-51,42483,318-6,41939,24160,83913,58828,614-54,374112,19213,916
Income tax expense-16,05314,057-7,0012,7857,479-2,515579-15,361-5,634-2,777
Net income including non-controlling interests-35,37169,26158236,45653,36016,10328,035-39,013117,82616,693
Net income to non-controlling interests2,4552,0332,8902,6122,1721,4232,1912,0041,7261,368
Net income-37,82667,228-2,30833,84451,18814,68025,844-41,017116,10015,325
Earnings per share, basic-0.771.38-0.050.691.050.300.53···
Earnings per share, diluted-0.771.38-0.050.691.050.300.53···
Earnings per share, basic and diluted·····0.300.53-0.842.380.31
Weighted average shares, basic48,85748,84248,82748,81148,79748,77648,745···
Weighted average shares, diluted48,85748,84248,82748,81148,79748,77648,745···
Weighted average shares, basic and diluted·····48,77648,74548,72748,71148,701
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NL · research, not advice