Company Analysis

Annaly Capital Management. Inc. (NLY)

NYSE: NLY · Real Estate Investment Trusts · New York, NY · filing with the SEC since 1997
Grade5.1
◀ Past 5.7● Present 4.5▶ Future 5.6
5 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 13, 2025Feb 15, 2024Feb 16, 2023Feb 18, 2022Feb 19, 2021Feb 14, 2020Feb 15, 2019Feb 16, 2018Feb 23, 2017
For lenders
Interest and dividend income5,959,2054,840,0343,731,5812,778,8871,983,0362,229,6253,787,2973,332,5632,493,1262,210,951
Interest expense on deposits and borrowings4,823,7054,592,2383,842,9651,309,735······
Net interest income1,135,500247,796-111,3841,469,1521,733,7931,330,5131,002,4221,434,7031,484,7721,553,199
Provision for credit losses···-20,660-145,066147,58116,5693,50000
General and administrative199,629171,356162,553162,729186,014222,195r271,768r329,873224,124250,356
Interest expense4,823,7054,592,2383,842,9651,309,735249,243899,1122,784,8751,897,8601,008,354657,752
Share of profit of equity-method investments-12,9535,790-10,27011,454-12,181-7,072-6,893-2,840-2,864r-4,592
Other income (expense), net51,12194,93573,7166,6671,165r-31,442r106,547r109,927··
Total non-operating income (expense)589,630514,651-1,651,591243,787796,360-2,094,266····
Income before income taxes2,044,8201,027,028-1,599,0231,771,9912,400,955-918,195-2,173,92651,7731,575,9981,431,191
Income tax expense-6,87015,26039,43445,5714,675-28,423-10,835-2,3756,982-1,595
Net income including non-controlling interests2,051,6901,011,768-1,638,4571,726,4202,396,280-889,772-2,163,09154,1481,569,0161,432,786
Net income to non-controlling interests24,4289,8624,7141,0956,3841,391-226-260-588-970
Net income2,027,2621,001,906-1,643,1711,725,3252,389,896-891,163-2,162,86554,4081,569,6041,433,756
Net income to common shareholders1,869,331847,355-1,784,8471,614,7022,282,364-1,033,199-2,299,441-74,9041,459,9691,351,496
Earnings per share, basic2.921.62-3.613.936.40r-2.92r-6.40b-0.24b5.48b5.56b
Earnings per share, diluted2.921.62-3.613.926.39r-2.92r-6.40b-0.24b5.48b5.56b
Weighted average shares, basic639,513,399521,737,554494,541,323411,348,484356,856,520r353,664,860r358,728,170b302,400,452b266,480,913b242,446,896b
Weighted average shares, diluted641,042,741522,747,610494,541,323411,621,758357,142,251r353,664,860r358,728,170b302,400,452b266,587,904b242,525,588b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-4 reverse split of Sep 2022.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NLY · research, not advice