Company Analysis

NI Holdings, Inc. (NODK)

Nasdaq: NODK · Fire, Marine & Casualty Insurance · Fargo, ND · filing with the SEC since 2016
Grade3.1
◀ Past 3.7● Present 2.6▶ Future 2.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 6, 2026Mar 7, 2025Mar 15, 2024Mar 8, 2023Mar 9, 2022Mar 10, 2021Mar 11, 2020Mar 13, 2019Mar 7, 2018Apr 7, 2017
Revenue285,050325,204304,020r267,782r323,974306,357270,779212,370189,140163,747r
For insurers
Premiums earned270,655310,110292,117r271,740r299,589283,661246,438195,720179,464152,756
Net investment income11,70212,36210,4567,820r7,131r10,5199,8268,3847,0695,460r
Benefits, claims and losses200,788207,465186,516r241,750r216,379168,473169,710119,088122,711118,508
Gross profit69,867102,645105,601r29,990r83,210115,18876,72876,63256,75334,248
Total operating expenses297,379315,059283,473r320,658r312,668253,541236,968173,205r167,134157,630r
Interest and investment income11,70210,9438,034r6,636r7,1317,2717,4336,1805,0313,644r
Income before income taxes-12,32910,14520,547r-52,876r11,30652,81633,81139,165r22,0066,117
Income tax expense-1,9163,545716r-14,191r2,97411,4727,3117,921r6,3941,479
Income from continuing operations-10,4136,60019,581-38,006······
Income from discontinued operations·-1,512-25,057-15,090······
Net income including non-controlling interests-10,4136,60019,831r-38,685r8,33241,34426,50031,24415,6124,638
Net income to non-controlling interests··250-679-8495599163-37987
Net income-10,413-6,060-5,476-53,0968,41640,38926,40131,08115,9914,551
Earnings per share, basic-0.50-0.29-0.26-2.490.391.861.191.390.71·
Earnings per share, diluted-0.50-0.29-0.26-2.490.391.841.191.390.71·
Earnings per share, basic and diluted····0.391.841.191.390.71·
Weighted average shares, basic20,991,33120,968,54521,159,07321,333,38921,424,06021,772,47522,179,74722,358,85822,512,401·
Weighted average shares, diluted20,991,33121,089,17121,235,605r21,333,38921,656,42621,942,47022,265,34822,385,75422,512,629·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NODK · research, not advice