Company Analysis

NOV Inc. (NOV)

NYSE: NOV · Oil & Gas Field Machinery & Equipment · Houston, TX · filing with the SEC since 1996
Grade5.2
◀ Past 6.4● Present 4.5▶ Future 4.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 14, 2025Feb 14, 2024Feb 14, 2023Feb 11, 2022Feb 12, 2021Feb 13, 2020Feb 14, 2019Feb 16, 2018Feb 17, 2017
Revenue8,7448,8708,5837,2375,5246,0908,4798,4537,3047,251
Cost of revenue6,9776,8606,7505,9034,7505,6567,6347,0096,4127,352
Gross profit1,7672,0101,8331,3347744348451,444892-101
Selling, general and administrative1,2031,1341,1821,0709089681,3031,2331,1691,338
Operating income494876651264-134-2,425-6,279211-277-2,411
Interest expense88918878778410093102105
Interest and investment income513828199720252515
Share of profit of equity-method investments-163611968-5-260-13-3-5-21
Other income (expense), net-66-28-98-35-23-17-90-99-33-101
Income before income taxes375831612238-230-2,779-6,46241-392-2,623
Income tax expense224196-3738315-242-36963-156-207
Income from continuing operations·········-2,416
Net income including non-controlling interests151635985155-245-2,537-6,093-22-236-2,416
Net income to non-controlling interests60-8055291-4
Net income145635993155-250-2,542-6,095-31-237-2,412
Earnings per share, basic0.391.622.530.40-0.65-6.62-15.96-0.08-0.63-6.41
Earnings per share, diluted0.391.602.500.39-0.65-6.62-15.96-0.08-0.63-6.41
Weighted average shares, basic372392393390386384382378377376
Weighted average shares, diluted375396397394386384382378377376
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NOV · research, not advice