Company Analysis

Novanta Inc. (NOVT)

Nasdaq: NOVT · Miscellaneous Electrical Machinery, Equipment & Supplies · Bedford, MA · filing with the SEC since 1999
Grade6.8
◀ Past 6.9● Present 7.3▶ Future 6.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 23, 2026Feb 25, 2025Feb 28, 2024Mar 1, 2023Mar 1, 2022Mar 1, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018Mar 6, 2017
Revenue980,600949,245881,662860,903706,793590,623626,099614,337521,290384,758
For lenders
Net interest income········-7,165-4,559
Cost of revenue545,316527,700481,765482,431406,465346,106364,014352,809300,759222,306
Gross profit435,284421,545399,897378,472300,328244,517262,085261,528220,531162,452
Research and development95,48495,51591,68285,77072,52260,99655,96551,02441,67332,002
Selling, general and administrative195,659175,943164,460158,901129,155109,853118,407115,900101,654r81,299r
Total operating expenses341,272310,961289,401275,393236,274188,629206,803190,515162,965r129,497r
Operating income94,012110,584110,496103,07964,05455,88855,28271,01357,566r32,955r
Interest income (expense), net-21,472-31,489-25,818-15,616-7,387-6,564-8,493-9,814-7,165-4,559
Share of profit of equity-method investments········1042,191
Other income (expense), net-708-442-675-371-36821-243-44-229r1,809r
Income before income taxes69,64279,06683,74887,15956,17248,40345,76661,30276,13432,522
Income tax expense15,81314,97910,87013,1085,8413,8824,99310,20713,82710,519
Income from continuing operations········60,05122,003
Net income including non-controlling interests53,82964,08772,87874,05150,33144,52140,77351,09562,30722,003
Net income53,82964,08772,87874,05150,33144,52140,77349,10960,05122,003
Earnings per share, basic1.471.782.032.081.421.271.161.461.140.63
Earnings per share, diluted1.471.772.022.061.411.251.151.431.130.63
Weighted average shares, basic36,58935,95035,84435,65235,39635,14435,03034,91334,81734,694
Weighted average shares, diluted36,70236,12436,03135,90935,78135,65435,54635,47335,28034,914
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NOVT · research, not advice