Company Analysis

NPK International Inc. (NPKI)

NYSE: NPKI · Services-Miscellaneous Equipment Rental & Leasing · The Woodlands, TX · filing with the SEC since 1995
Grade5.8
◀ Past 3.2● Present 6.0▶ Future 7.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 23, 2024Feb 24, 2023Feb 25, 2022Feb 26, 2021Feb 21, 2020Feb 22, 2019Feb 23, 2018Feb 24, 2017
Revenue277,043217,489207,648r192,993r614,781492,625820,119946,548747,763471,496
For lenders
Net interest income··-8,181-7,040-8,805-10,986-14,369-14,864-13,273-9,866
Net interest income after provision······1,400···
Cost of revenue176,283140,359135,094r133,002r529,552473,258684,738766,975607,899437,836
Selling, general and administrative54,03446,04851,083r48,780r94,44586,604113,394115,127108,83888,473
Operating income46,77932,35122,940r6,532r-8,825-78,63410,39563,55831,436-57,213
Interest expense02,6004,1007,0008,80011,00014,40014,90013,3009,900
Interest income (expense), net-13-2,621-4,107-3,510······
Income before income taxes47,65028,86119,722r1,746r-18,233-92,579-3,15847,27816,112-64,754
Income tax expense11,705-6,7385,573r924r7,293-11,8839,78814,9974,893-24,042
Income from continuing operations35,94535,59914,149822··-12,94632,28111,219-40,712
Income from discontinued operations2,994-185,861367-21,656·····0
Net income38,939-150,26214,516-20,834-25,526-80,696-12,94632,281-6,148-40,712
Earnings per share, basic0.46-1.750.17-0.22-0.28-0.89-0.140.36-0.07-0.49
Earnings per share, diluted0.45-1.720.16-0.22-0.28-0.89-0.140.35-0.07-0.49
Weighted average shares, basic84,82085,81986,40192,71291,46090,19889,78289,99685,42183,697
Weighted average shares, diluted85,71987,39588,31594,012r91,46090,19889,78292,92587,97583,697
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NPKI · research, not advice