Company Analysis

Enpro Inc. (NPO)

NYSE: NPO · Gaskets, Packg & Sealg Devices & Rubber & Plastics Hose · Charlotte, NC · filing with the SEC since 2002
Grade4.5
◀ Past 3.0● Present 4.8▶ Future 5.7

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 21, 2025Feb 27, 2024Mar 1, 2023Mar 1, 2022Mar 1, 2021Mar 11, 2020Feb 25, 2019Feb 26, 2018Feb 22, 2017
Revenue1,143.31,048.71,059.31,099.2840.4r800.0r1,205.71,274.1r1,101.41,187.7
For lenders
Interest and dividend income·4.0········
Interest and investment income5.86.414.91.72.5r1.61.41.21.50.8
Net interest income·······-27.3-49.4-55.1
Provision for credit losses·4.5········
Cost of revenue655.8603.9632.5675.9512.3r514.5r801.9855.6r716.0r791.9r
Gross profit487.5444.8426.8423.3328.1r285.5r403.8418.5r385.4r395.8r
Research and development13.310.99.510.19.8r9.4r20.622.9r24.5r28.9
Selling, general and administrative323.4296.3284.2282.8260.3r230.2r314.9311.6r298.3r302.7r
Total operating expenses325.9302.5350.0351.1262.7r256.4r347.2332.7r315.2r398.3r
Operating income161.6142.376.872.265.4r29.1r56.685.8r70.2r-2.5r
Interest expense34.040.945.035.616.2r16.519.628.550.955.9
Share of profit of equity-method investments·······0.00.00.0
Other income (expense), net-8.6-13.4-9.0-10.014.3r-37.7r-34.1-43.4-9.2r-11.1r
Income before income taxes57.694.437.728.366.0r-23.5r4.315.1r546.0r-68.7
Income tax expense17.121.530.824.48.7r-2.5r-3.519.8r28.1r-28.6
Income from continuing operations40.572.910.86.756.9r-21.4r7.8-4.7517.9·
Income from discontinued operations0.00.011.4198.4121.0r199.0r30.524.321.9·
Net income including non-controlling interests40.572.918.3202.3178.3r178.0r38.319.6539.8·
Net income40.572.922.2205.1177.9r177.6r38.319.6r539.8-40.1
Net income to common shareholders40.572.922.2205.1177.9177.6····
Earnings per share, basic1.923.481.069.868.64r8.64r1.860.94r25.28-1.86
Earnings per share, diluted1.913.451.059.838.57r8.64r1.850.94r24.76-1.86
Weighted average shares, basic21.021.020.920.820.620.520.720.921.321.6
Weighted average shares, diluted21.221.121.020.920.820.520.820.9r21.821.6
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NPO · research, not advice