Company Analysis

The Bank of N.T. Butterfield & Son Limited (NTB)

NYSE: NTB · Commercial Banks, NEC · Hamilton · filing with the SEC since 2016
Grade6.1
◀ Past 6.5● Present 6.1▶ Future 5.5
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 21, 2024Feb 22, 2023Feb 23, 2022Feb 23, 2021Feb 26, 2020Feb 26, 2019Feb 26, 2018Feb 28, 2017
Revenue606,792579,933578,597549,297499,681494,189532,628517,811454,675402,568
For lenders
Interest and dividend income557,110585,717545,630398,383324,898352,009405,078367,588305,629274,929
Interest expense on deposits and borrowings193,028234,514178,67054,799······
Net interest income364,082351,203366,960343,584299,807317,599345,702342,989289,744258,480
Provision for credit losses2171,6624,4522,396-3,1288,491-184-6,991-5,8374,399
Net interest income after provision363,865349,541362,508341,188302,935309,108345,886349,980295,581254,081
Noninterest expense368,826359,086352,338331,595333,890344,594356,924321,343300,336285,899
Interest expense··178,67054,79925,09134,41059,37624,59915,88516,449
Share of profit of equity-method investments221-334-165391231,2983401,1181,0281,137
Income before income taxes237,966220,847226,259217,702165,791149,595175,704196,468154,339116,669
Income tax expense6,0244,5317673,6823,1232,378-1,3711,2841,087727
Net income231,942216,316225,492214,020162,668147,217177,075195,184153,252115,942
Preferred dividends·······0013,979
Net income to common shareholders231,942216,316225,492214,020162,668147,217177,075195,184153,25258,374
Earnings per share, basic5.614.804.624.323.282.913.333.552.821.20
Earnings per share, diluted5.474.714.584.293.262.903.303.502.761.18
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
SI Assistanton NTB · research, not advice