Company Analysis

NetEase, Inc. (NTES)

Nasdaq: NTES · Services-Prepackaged Software · Hangzhou, CN · filing with the SEC since 2002
Grade5.8
◀ Past 6.9● Present 6.4▶ Future 4.6
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts in thousands.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 15, 2026Apr 15, 2025Apr 25, 2024Apr 27, 2023Apr 28, 2022Apr 28, 2021Apr 29, 2020Apr 26, 2019Apr 20, 2018Apr 21, 2017
Revenue112,625,807105,295,236103,468,15996,495,80987,606,02673,667,13359,241,14551,178,575r44,437,355r38,178,844
Cost of revenue40,223,93939,488,15240,404,76543,729,68340,635,22534,683,73127,685,84523,832,426r19,394,314r16,515,032
Gross profit72,401,86865,807,08463,063,39452,766,12646,970,80138,983,40231,555,30027,346,149r25,043,041r21,663,812
Research and development17,719,11017,524,81216,484,91015,039,01414,075,99110,369,3828,413,2247,378,460r4,161,673r3,046,979
Sales and marketing14,619,70214,147,65713,969,46013,402,72112,214,19110,703,7886,221,1276,911,710r5,504,613r4,481,815
General and administrative4,228,1894,550,6254,899,8804,695,7984,263,5493,371,8273,130,2983,078,635r2,381,842r1,506,154
Total operating expenses36,567,00136,223,09435,354,25033,137,53330,553,73124,444,99717,764,64917,368,805r12,048,128r9,034,948
Operating income35,834,86729,583,99027,709,14419,628,59316,417,07014,538,40513,790,6519,977,344r12,994,913r12,628,864
Interest and investment income731,511355,2861,306,72253,9762,947,7211,610,0451,306,320-22,383r362,113200,333
Share of profit of equity-method investments······4,322-98,301-12,232-85,813
Other income (expense), net1,086,543602,1341,053,642846,815710,435737,168439,422586,916r271,885r377,685
Income before income taxes40,830,47035,717,75534,056,92724,250,26421,104,45915,372,08416,383,33311,076,749r13,839,579r13,895,361
Income tax expense6,032,6865,461,4084,699,7045,031,8384,128,2693,041,8492,914,7262,460,650r2,155,988r2,102,498
Income from continuing operations·30,256,34729,357,22319,218,42616,976,19012,330,23513,468,6078,616,09911,683,591·
Income from discontinued operations···624,864··7,962,519-2,138,682-834,454·
Net income including non-controlling interests34,797,78430,256,34729,357,22319,843,29016,976,19012,330,23521,431,1266,477,41710,849,13711,792,863
Net income to non-controlling interests1,033,718554,819-62,918-497,288-417,633-519,548-77,93376,912141,198188,343
Net income·········11,604,520
Net income to common shareholders33,759,80029,697,60929,416,55220,337,60016,856,84212,062,75421,237,5166,152,40710,707,93911,604,520
Earnings per share, basic10.599.289.156.235.073.656.591.903.253.54
Earnings per share, diluted10.489.199.056.175.013.606.531.893.233.51
Weighted average shares, basic3,186,4543,200,4533,216,4753,263,4553,325,8643,305,4483,220,4733,235,3243,290,3123,281,729
Weighted average shares, diluted3,218,1743,230,6023,252,0293,296,0143,367,4783,349,7593,249,9723,254,6893,315,4783,307,109
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
us-gaap:InvestmentIncomeNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NTES · research, not advice