Company Analysis

Netgear, Inc. (NTGR)

Nasdaq: NTGR · Telephone & Telegraph Apparatus · San Jose, CA · filing with the SEC since 2000
Grade5.3
◀ Past 5.6● Present 4.8▶ Future 5.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 13, 2026Feb 14, 2025Feb 16, 2024Feb 17, 2023Feb 18, 2022Feb 16, 2021Feb 18, 2020Feb 22, 2019Feb 16, 2018Feb 24, 2017
Revenue699,621673,759740,840932,4721,168,0731,255,202998,7631,058,8161,039,1691,143,445
For lenders
Net interest income11,58612,1526,8421,8251574362,539···
Cost of revenue433,430477,832491,588681,923802,236883,050704,535717,118731,453r769,543r
Gross profit266,191195,927249,252250,549365,837372,152294,228341,698307,716r373,902r
Research and development85,72181,08283,29588,44392,96788,78877,98282,41671,893r70,904r
Sales and marketing127,733123,694127,778139,675145,961147,854138,150152,569138,679r139,591r
General and administrative78,91663,46866,24356,31659,65961,14849,43264,85754,346r53,996r
Total operating expenses300,343183,711282,527333,473299,240296,608268,040302,984265,163r268,405r
Operating income-34,15212,216-33,275-82,92466,59775,54426,18838,71442,553r105,497r
Interest and investment income·····4362,5393,9802,114r1,164r
Other income (expense), net17,37612,67214,139902-1,093-4,741r3,383r5101,557r-166r
Income before income taxes-16,77624,888-19,136-82,02265,50470,80329,57143,20446,224106,495r
Income tax expense1,14712,52585,631-13,03516,11712,5103,78025,87857,357r36,183r
Income from continuing operations·····58,29325,79117,326-11,13370,312
Income from discontinued operations·····00-35,65530,5695,539
Net income including non-controlling interests·12,363-104,767-68,98749,38758,29325,791-18,32919,43675,851
Net income to non-controlling interests·····009,167r00
Net income-17,92312,363-104,767-68,98749,38758,29325,791-9,16219,43675,851
Earnings per share, basic-0.630.43-3.57-2.381.631.950.83-0.290.612.32
Earnings per share, diluted-0.630.42-3.57-2.381.591.900.81-0.280.61r2.25
Weighted average shares, basic28,60728,90529,35529,00730,24129,89730,93631,62632,09732,758
Weighted average shares, diluted28,60729,68329,35529,00731,00230,64031,96533,13732,097r33,728
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NTGR · research, not advice