Company Analysis

Network-1 Technologies, Inc. (NTIP)

NYSE: NTIP · Patent Owners & Lessors · New Canaan, CT · filing with the SEC since 1998
Grade4.3
◀ Past 5.3● Present 4.0▶ Future 3.8
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2023FY 2022FY 2022FY 2021FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Sep 30, 2023Dec 31, 2022Sep 30, 2022Dec 31, 2021Sep 30, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 13, 2026Feb 28, 2025Mar 8, 2024·Mar 30, 2023·Mar 30, 2022·Mar 31, 2021Mar 20, 2020
Revenue1501002,601···36,029·4,4033,037
For lenders
Net interest income1,8441,8971,868·1,020·327·5221,150
Cost of revenue4228····12,147·1,653882
General and administrative2,4852,6142,889·2,778·2,501r·2,1622,167
Total operating expenses3,4563,7214,836·3,903·16,443·6,8165,391
Operating income-3,306-3,621-2,235·-3,903·19,586·-2,413-2,354
Share of profit of equity-method investments23,48229,26324,27224,272·15,24615,28011,133-922-1,188
Total non-operating income (expense)··2,393·3,823·154·5371,187
Income before income taxes······19,740·-1,876-1,167
Income tax expense-368-425-388·607·4,460·-95421
Net income including non-controlling interests-2,420-3,034-1,457·····-1,709-1,792
Net income-2,420-3,034-1,457·-2,326·14,281·-1,709-1,792
Net income to common shareholders··-1,457·-2,326r·-14,281···
Earnings per share, basic-0.11-0.13-0.06·-0.10·0.59·-0.07-0.07
Earnings per share, diluted-0.11-0.13-0.06·-0.10·0.58·-0.07-0.07
Weighted average shares, basic22,848,40223,250,22423,791,287·23,825,917·24,136,821·24,011,35423,978,774
Weighted average shares, diluted22,848,40223,250,22423,791,287·23,825,917·24,530,568·24,011,35423,978,774
Weighted average shares, basic and diluted········24,011,35423,978,774
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NTIP · research, not advice