Company Analysis

Nutanix, Inc. (NTNX)

Nasdaq: NTNX · Services-Prepackaged Software · San Jose, CA · filing with the SEC since 2014
Grade6.2
◀ Past 4.7● Present 6.8▶ Future 6.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in July.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJul 31, 2026Jul 31, 2025Jul 31, 2024Jul 31, 2023Jul 31, 2022Jul 31, 2021Jul 31, 2020Jul 31, 2019Jul 31, 2018Jul 31, 2017
Report filedSep 18, 2026Sep 24, 2025Sep 19, 2024Sep 21, 2023Sep 21, 2022Sep 21, 2021Sep 23, 2020Sep 24, 2019Sep 24, 2018Sep 18, 2017
Revenue2,853,5452,537,9272,148,8161,862,8951,580,7961,394,3641,307,6821,236,1431,155,457845,903
Cost of revenue376,749334,782324,112332,187321,156291,906286,689304,128386,030327,331
Gross profit2,476,7962,203,1451,824,7041,530,7081,259,6401,102,4581,020,993932,015769,427518,572r
Research and development790,892736,823638,992580,961572,999r558,008r553,978500,719313,777288,619
Sales and marketing1,150,2781,056,465977,286924,696979,075r1,052,779r1,160,389909,750649,657501,021r
General and administrative261,656237,316200,863232,201166,418153,782135,547119,58786,40177,341
Total operating expenses2,202,8262,030,6041,817,1411,737,8581,718,492r1,764,569r1,849,9141,530,0561,049,835866,981r
Operating income273,970172,5417,563-207,150-458,852r-662,111r-828,921-598,041-280,408-348,409r
Total non-operating income (expense)53,13839,107-108,881-26,435-320,830-354,991-26,300-15,019-9,306-26,377
Income before income taxes327,108211,648-101,318-233,585-779,682r-1,017,102r-855,221-613,060-289,714-374,786r
Income tax expense-1,179,72923,28223,45720,97519,26418,48717,6628,1197,4474,852r
Net income1,506,837188,366-124,7751,506,837r-798,946r-1,035,589r-872,883-621,179-297,161-379,638r
Earnings per share, basic5.610.70-0.51-1.09-3.62-5.02r-4.48···
Earnings per share, diluted5.170.65-0.51-1.09-3.62-5.02r-4.48···
Earnings per share, basic and diluted·····-5.01-4.48-3.43-1.81-2.96r
Weighted average shares, basic268,691267,479244,743233,247220,529206,475194,719···
Weighted average shares, diluted292,183,000b294,083,000b244,743,000b233,247,000b220,529,000b206,475,000b194,719,000b···
Weighted average shares, basic and diluted·····206,475,000194,719,000181,031,000r164,091,000r128,295,563
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NTNX · research, not advice