Company Analysis

Nutrien Ltd. (NTR)

NYSE: NTR · Agricultural Chemicals · Saskatoon, SK · filing with the SEC since 2018
Grade6.0
◀ Past 7.4● Present 6.1▶ Future 4.4
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedFeb 27, 2026Feb 28, 2025Mar 1, 2024Feb 24, 2023Feb 25, 2022Feb 26, 2021Feb 28, 2020Feb 27, 2019·
Revenue26,88525,97229,05637,88427,71220,90820,084r19,6364,547
Cost of revenue17,60217,48619,60821,58817,45214,81413,81413,3803,316
Gross profit8,3477,5308,47415,4249,4095,2395,502r5,392694
Sales and marketing3,3203,4353,3973,4143,1422,8132,5052,33729
General and administrative600644626565477429404423r185
Operating income3,7361,8562,74510,8094,7819021,862414209
Finance costs687720793563613520554538238
Interest income51283525815172
Share of profit of equity-method investments-37-130-101-247-89-73-66-40·
Income before income taxes3,0491,1361,95210,2464,1683821,308-124-29
Income tax expense7524366702,559989-77316-93-183
Income from continuing operations······992-31154
Income from discontinued operations······03,604173
Net income2,2977001,2827,6873,1794599923,573327
Net income to non-controlling interests30262427260···
Net income to shareholders2,2676741,2587,6603,153459···
Earnings per share, basic4.661.362.5314.225.530.811.705.720.39
Earnings per share, diluted4.661.362.5314.185.520.811.705.720.39
Weighted average shares, basic486,335494,198496,381538,475569,664569,657582,269624,900840,079
Weighted average shares, diluted486,518494,365496,994540,010571,289569,686583,102624,900840,316
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton NTR · research, not advice