Company Analysis

NextTrip, Inc. (NTRP)

Nasdaq: NTRP · Transportation Services · Sante Fe, NM · filing with the SEC since 2001
Grade3.3
◀ Past 1.4● Present 2.8▶ Future 5.6
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in February.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingFeb 28, 2026Feb 28, 2025Feb 29, 2024Feb 28, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMay 29, 2026May 29, 2025Sep 4, 2024·Mar 30, 2023Mar 24, 2022Mar 24, 2021Mar 24, 2020Apr 1, 2019Apr 17, 2018
Revenue3,715,528501,423458,752382,832630,4281,651,765807,488402,446388,574641,049
Cost of revenue3,063,042498,121397,532354,921349,930559,965591,957574,301270,107272,372
Gross profit652,4863,30261,22027,911280,4981,091,800215,531-171,855118,467368,677
Research and development····404,720417,744126,292r647,994493,410302,043
Sales and marketing486,739307,166484,250707,137······
General and administrative202,77495,341152,106209,561914,802734,386416,580747,881r466,657324,920
Total operating expenses17,017,6607,416,7315,740,5774,979,7669,029,5029,571,1855,914,2996,211,8305,687,2714,267,654r
Operating income-16,365,174-7,413,429-5,679,357-4,951,855-8,749,004-8,479,385-5,698,768-6,383,685-5,568,804-3,898,977
Interest expense·0234,21372,3477,34511,26413,9088,685··
Interest and investment income····3,48713,8661,05818,76035,17840,107
Interest income (expense), net-1,106,788-589,039-48,620-71,871······
Share of profit of equity-method investments-11,307-7,390········
Other income (expense), net1,616,93516,099486,633-9,770······
Total non-operating income (expense)464,547-2,707,609-977,480-81,64156,5801,094,780498,62962,836-5,359-525,526
Income before income taxes-15,900,627-10,121,038-6,656,837-5,033,496-8,692,424-7,384,605-5,200,139-6,320,849-5,574,163-4,424,503r
Income from continuing operations-16,247,596-10,207,028-6,663,962-5,033,496······
Income from discontinued operations·8,344-675,314·······
Net income-15,911,934-10,120,084-7,332,151-5,033,496-8,692,424-7,384,605-5,200,139-6,320,849-5,574,163-4,424,503r
Preferred dividends335,66278,6007,125·56,880103,5671,809,275·15,125·
Net income to common shareholders-16,247,596-10,198,684-7,339,276-5,033,496-8,749,304-7,488,172-7,009,414-6,320,849-5,589,288-4,424,503
Earnings per share, basic-1.82-2.23-32.12-70.32-0.83-0.76····
Earnings per share, diluted-1.82-2.23-32.12-70.32······
Earnings per share, basic and diluted·····-0.76-1.83-5.37-8.10r-1.00r
Weighted average shares, basic8,930,5204,566,787228,27471,58110,498,8029,828,541····
Weighted average shares, diluted8,930,5204,566,787228,27471,581······
Weighted average shares, basic and diluted·····9,828,5413,829,7161,176,278689,805r4,403,479
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
us-gaap:InvestmentIncomeNet
us-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NTRP · research, not advice