Company Analysis

Nucor Corporation (NUE)

NYSE: NUE · Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens) · Charlotte, NC · filing with the SEC since 1994
Grade5.1
◀ Past 4.6● Present 5.6▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 27, 2025Feb 27, 2024Mar 1, 2023Feb 28, 2022Feb 26, 2021Feb 28, 2020Feb 28, 2019Feb 28, 2018Feb 28, 2017
Revenue32,494,00030,734,00034,714,000r41,512,000r36,483,93920,139,65822,588,85825,067,27920,252,39316,208,122
Cost of revenue28,616,00026,632,00026,899,000r29,009,000r25,458,52517,911,70819,909,77320,771,87117,682,98614,182,215
Selling, general and administrative1,219,0001,123,0001,585,000r1,997,000r1,706,609615,041711,248860,722687,531596,761
Interest expense170,000228,000246,000r219,000r163,121166,613157,358161,256187,282181,179
Interest and investment income111,000258,000276,000r49,000r4,26713,41535,93325,72113,70211,935
Share of profit of equity-method investments35,00030,00013,000r11,000r103,068-10,5333,31140,24041,66138,757
Income before income taxes2,568,0002,902,0006,273,000r10,245,000r9,200,858835,5381,782,8073,229,3911,749,9571,298,659
Income tax expense530,000583,0001,360,000r2,166,000r2,078,488-490411,897748,307369,386398,243
Net income including non-controlling interests2,038,0002,319,0004,913,000r8,079,000r7,122,370836,0281,370,9102,481,0841,380,571900,416
Net income to non-controlling interests294,000292,000388,000r472,000r294,909114,55899,767120,31761,883104,145
Net income1,744,0002,027,0004,525,000r7,607,000r6,827,461721,4701,271,1432,360,7671,318,688796,271
Net income to common shareholders1,737,0002,018,0004,508,000r7,576,000r6,795,150717,1141,264,1082,351,4231,314,139793,639
Earnings per share, basic7.538.4718.0528.8823.232.374.147.444.112.48
Earnings per share, diluted7.528.4618.0028.7923.162.364.147.424.102.48
Weighted average shares, basic230,700238,300249,800r262,300r292,491303,168305,040315,858319,990319,563
Weighted average shares, diluted231,000238,500250,400r263,200r293,390303,271305,503316,733320,773319,822
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NUE · research, not advice