Company Analysis

Nuwellis, Inc. (NUWE)

Nasdaq: NUWE · Electromedical & Electrotherapeutic Apparatus · Eden Prairie, MN · filing with the SEC since 2010
Grade3.0
◀ Past 3.3● Present 2.3▶ Future 3.5
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 11, 2026Mar 11, 2025Mar 11, 2024Mar 3, 2023Mar 3, 2022Mar 25, 2021Mar 5, 2020Feb 21, 2019Mar 22, 2018Mar 8, 2017
Revenue8,2708,7408,8648,5437,9217,4415,5114,9983,5531,289
Cost of revenue3,1463,0643,8813,7883,4303,3842,6603,6702,763713
Gross profit5,1245,6764,9834,7554,4914,057····
Research and development2,7123,2095,4224,3424,9783,6684,6723,0531,4818,109
Selling, general and administrative13,51813,45517,19117,58419,03917,41716,28515,31110,1708,129
Total operating expenses16,23016,66422,61321,92624,01721,085·22,03418,36516,951
Total costs and expenses·····24,46923,61722,034··
Operating income-11,106-10,988-17,630-17,171-19,526-17,028-18,106-17,036-14,812-15,662
Interest expense·········504
Other income (expense), net10-8015475-19r-10101,436-184
Total non-operating income (expense)·········2
Income before income taxes-17,516-11,160-20,201-14,516-19,545r-15,827-18,106-17,026-13,376-15,846
Income tax expense558999866-54
Net income-17,521-11,165-20,209-14,525-19,554r-15,836-18,114-17,032-13,382-15,792
Preferred dividends·01210······
Net income to common shareholders-17,517-10,624-22,627-14,525-19,620r-17,593-22,623-17,032-24,972-17,692r
Earnings per share, basic-25.39-353.30r-15,122.52rb-3,509.10b-11,985.12rb-44,365.86b····
Earnings per share, diluted-25.39-353.30r-15,122.52rb-3,509.10b-11,985.12rb-44,365.86b····
Earnings per share, basic and diluted·····-44,365.86b-1,159,666.20rb-175,218.12b-2,182,991.58rb-2,229,186.96rb
Weighted average shares, basic690,14531,601r1,336rb4,139rb1,643rb397b····
Weighted average shares, diluted690,14531,601r1,336rb4,139rb1,643rb397b····
Weighted average shares, basic and diluted·····397b19rb97b12rb8rb
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-42 reverse split of Jul 2025.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NUWE · research, not advice