Company Analysis

Novartis AG (NVS)

NYSE: NVS · Pharmaceutical Preparations · Basel, CH · filing with the SEC since 2001
Grade5.5
◀ Past 6.9● Present 6.1▶ Future 3.2
6 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 4, 2026Jan 31, 2025Jan 31, 2024Feb 1, 2023Feb 2, 2022Jan 26, 2021Jan 29, 2020Jan 30, 2019Jan 24, 2018Jan 25, 2017
Cost of revenue13,69912,82712,47211,582r11,735r15,12114,42514,510r13,633r17,520
Gross profit42,97538,89534,18831,879r32,239r34,77734,25231,589r29,771r31,916
Research and development11,20010,02211,3719,172r8,641r8,9809,4028,489r8,389r9,039
Selling, general and administrative13,24812,56612,51712,193r12,827r14,19714,36913,717r12,465r14,192
Operating income17,64414,5449,7697,946r10,056r10,1529,0868,403r8,702r8,268
Finance costs1,1441,006855800r787r869850932r750r707
Interest income373568627377r70r91245292r11043
Share of profit of equity-method investments-12-38-13-11r15,337r6736596,4381,108703
Income before income taxes16,35213,6409,1237,177r24,530r9,8788,94014,095r9,102r7,817
Income tax expense2,3851,7015511,128r1,625r1,8071,7931,295r1,603r1,119
Income from continuing operations13,96711,9398,5726,04922,905r8,0717,14712,8007,499·
Income from discontinued operations··6,2829061,113·4,590-186204·
Net income13,96711,93914,8546,95524,0188,07111,73712,6147,7036,698
Net income to non-controlling interests-17-240-3-1530-14
Net income to shareholders13,98411,94114,8506,95524,0218,07211,73212,6117,7036,712
Earnings per share, basic7.215.927.153.1910.713.555.125.443.282.82
Earnings per share, diluted7.155.877.103.1710.633.525.065.383.252.80
Weighted average shares, basic1,9392,0182,0772,1812,2432,2772,2912,3192,3462,378
Weighted average shares, diluted1,9552,0352,0922,1972,2602,2962,3192,3442,3712,400
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton NVS · research, not advice