Company Analysis

NatWest Group plc (NWG)

NYSE: NWG · Commercial Banks, NEC · Edinburgh, Scotland, GB · filing with the SEC since 2000
Grade5.5
◀ Past 6.3● Present 5.3▶ Future 4.7
1 est.

Income statement, as filed

In millions of pounds sterling (GBP), as filed; per-share figures in pounds sterling; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 21, 2025Feb 23, 2024Feb 24, 2023Mar 4, 2022Mar 5, 2021Feb 27, 2020Feb 28, 2019Mar 29, 2018Mar 27, 2017
Revenue30,243.029,323.025,382.016,574.012,702.0r13,447.0r18,163.0r16,656.016,063.015,945.0
For lenders
Net interest income12,829.011,275.011,049.09,842.07,535.0r7,389.0r7,799.0r8,656.08,987.08,708.0
General and administrative4,088.04,088.04,095.03,971.04,082.03,980.0r5,304.0r5,486.05,696.010,911.0
Total operating expenses8,262.08,149.07,996.07,687.07,758.07,858.0r9,280.0r9,645.010,401.016,194.0
Finance costs12,869.013,912.09,977.02,795.01,699.02,322.03,328.02,393.02,047.02,550.0
Interest income·25,187.021,026.012,637.09,234.0r9,711.0r11,127.0r11,049.011,034.011,258.0
Share of profit of equity-method investments68.019.0-9.0-30.0216.0-30.0-14.083.0104.059.0
Income before income taxes7,708.06,195.06,178.05,132.03,844.0r-553.0r3,983.0r3,359.02,239.0-4,082.0
Income tax expense1,874.01,465.01,434.01,275.0996.074.0r439.0r1,208.0r731.0r1,166.0
Income from continuing operations5,834.04,730.04,744.03,857.02,848.0r-627.0r3,544.0r2,151.0r1,508.0r-5,248.0
Income from discontinued operations·81.0-112.0-262.0464.0r193.0r256.0···
Net income5,834.04,811.04,632.03,595.03,312.0-434.03,800.02,151.0r1,508.0r-5,248.0
Net income to non-controlling interests3.09.0-4.06.044.0-62.0261.0-8.035.010.0
Net income to ordinary shareholders5,479.04,519.04,394.03,340.02,950.0-753.03,133.01,622.0752.0-6,955.0
Earnings per share, basic0.680.5350.47950.3380.273r-0.067r0.28b14.5385rb0.0678b-0.6408b
Earnings per share, diluted0.6740.5310.4770.3360.272r-0.067r0.2789b13.40r0.0678b-0.6408b
Earnings per share, basic and diluted········6.7846b-64.0769b
Weighted average shares, basic8,052,000,0008,450,000,0009,164,000,0009,872,000,00010,792,000,000r11,231,000,000r11,205,071,429b11,151,214,286b11,019,357,143b10,856,857,143b
Weighted average shares, diluted8,126,000,0008,516,000,0009,219,000,0009,929,000,00010,837,000,000r11,231,000,000r11,237,571,429b11,199,500,000b11,083,428,571b10,904,214,286b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Finance costs what its borrowing costifrs-full:InterestExpense
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton NWG · research, not advice