Company Analysis

CL Workshop Group Limited (NWGL)

Nasdaq: NWGL · Lumber & Wood Products (No Furniture) · Macau S.A.R, MO · filing with the SEC since 2022
Grade2.4
◀ Past 1.4● Present 1.8▶ Future 4.2
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars. The fiscal year ends in December.

The Form 20-F filed Apr 27, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedApr 27, 2026May 1, 2025Apr 25, 2024··
Revenue14,584,17116,340,575r17,673,473r55,339,27747,684,127
Cost of revenue13,183,87510,901,474r10,514,343r35,423,41131,272,086
Gross profit1,400,2965,439,101r7,159,130r19,915,86616,412,041
Selling, general and administrative884,5793,297,035r3,740,081r8,632,1929,342,690
General and administrative3,416,1602,381,439r2,682,693r5,020,7333,347,182
Finance costs503,286705,355r1,362,668r1,928,2921,872,175
Finance income3,25413,36123,23911,573892
Other gains and losses67,792-9,916r19,550r1,823,1621,625,523
Income before income taxes-6,364,785-1,011,327r-753,081r5,210,8201,960,543
Income tax expense51,950-73,515-48,771r431,925628,253
Income from continuing operations-6,416,735-937,812-704,310··
Income from discontinued operations560,519-7,790,717-11,229,018··
Net income-5,856,216-8,728,529-11,933,3284,778,8951,332,290
Earnings per share, basic-0.04-0.07-0.110.050.01
Earnings per share, diluted-0.04-0.07-0.110.050.01
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
SI Assistanton NWGL · research, not advice