Company Analysis

NXP Semiconductors N.V. (NXPI)

Nasdaq: NXPI · Semiconductors & Related Devices · filing with the SEC since 2007
Grade5.5
◀ Past 5.7● Present 6.3▶ Future 4.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 22, 2024Mar 1, 2023Feb 24, 2022Feb 25, 2021Feb 27, 2020Mar 1, 2019Apr 11, 2018Mar 3, 2017
Revenue12,26912,61413,27613,20511,0638,6128,8779,4079,2569,498
Cost of revenue5,5535,4955,7235,6884,9964,3774,2594,5564,6375,429
Gross profit6,7167,1197,5537,5176,0674,2354,6184,8514,6194,069
Research and development2,3602,3472,4182,1481,9361,7251,6431,7001,5541,560
Selling, general and administrative1,2041,1641,1591,0669568799249931,0901,141
Total operating expenses3,6813,6473,8773,7233,4843,9314,0024,1424,092·
Operating income3,0473,4173,6613,7972,5834186412,7102,102-150
Interest expense466398438427369362370273310408
Interest income (expense), net···-366-365-349-313-225-283-397
Share of profit of equity-method investments-70-12-7-1-2-415953r11
Other income (expense), net-384-318-309-434-403-417-350-335-366-453
Income before income taxes2,6633,0993,3523,3632,18012912,3751,736-603
Income tax expense525545523529272-8320176-483-851
Net income including non-controlling interests2,0682,5422,8222,8331,906802722,2582,272259
Net income to non-controlling interests47322546352829505759
Net income2,0212,5102,7972,7871,871522432,2082,215200
Earnings per share, basic8.009.8410.8310.646.910.190.866.786.540.59
Earnings per share, diluted7.959.7310.7010.556.790.180.856.726.410.58
Weighted average shares, basic252,703255,208258,381261,879270,687279,763282,056325,781338,646338,477
Weighted average shares, diluted254,331257,848261,370264,053275,646283,809285,911328,606345,802347,607
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton NXPI · research, not advice