Company Analysis
Sign in

Nayax Ltd. (NYAX)

Nasdaq: NYAX · Services-Prepackaged Software · Herzliya, IL · filing with the SEC since 2022
Full chart Alerts Compare
Grade5.5
◀ Past 5.0● Present 5.2▶ Future 6.1
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 9, 2026Mar 4, 2025Feb 28, 2024Mar 1, 2023··
Revenue400,433314,013235,491173,514119,13478,783
Cost of revenue207,471172,479147,198113,47670,97041,603
Gross profit192,962141,53488,29360,03848,16437,180
Research and development29,95925,37421,92822,13219,0409,300
Selling, general and administrative121,30798,19670,32064,09245,37926,545
Sales and marketing5,2463,1172,1922,5991,612990
Operating income37,5603,105-12,384-34,038-22,482-2,224
Finance costs13,66610,8974,781r3,458r1,6553,874
Finance income10,6723,4082,493438··
Net finance income (costs)··-2,288-3,020-1,655-3,874
Share of profit of equity-method investments-226-1,270-1,555-1,794-5380
Income before income taxes34,566-4,384-14,672-37,058-24,137-6,098
Income tax expense-9501,2471,215451632-15
Net income35,516-5,631-15,887-37,509-24,769-6,083
Net income to non-controlling interests··00-6171
Net income to ordinary shareholders35,516-5,631-15,887-37,509-24,763-6,254
Earnings per share, basic0.96-0.157-0.479-1.143-0.82-0.252
Earnings per share, diluted0.943-0.157-0.479-1.143-0.82-0.252
Weighted average shares, basic36,98035,76233,14932,81730,19124,842
Weighted average shares, diluted37,65535,76233,1493,8233,6345,109
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton NYAX · research, not advice