Company Analysis

Orthofix Medical Inc. (OFIX)

Nasdaq: OFIX · Surgical & Medical Instruments & Apparatus · Lewisville, TX · filing with the SEC since 1998
Grade5.3
◀ Past 5.3● Present 5.7▶ Future 4.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 25, 2025Mar 5, 2024Mar 6, 2023Feb 25, 2022Feb 26, 2021Feb 24, 2020Feb 25, 2019Feb 26, 2018Feb 27, 2017
Revenue822,312799,491746,641460,713464,479406,562459,955453,042433,823409,788
For lenders
Net interest income-17,488-29,631-8,631-1,288-1,837-2,483-122-828-416763
Provision for credit losses2,2551,9998202,095444·····
Cost of revenue256,295253,606260,368123,544114,914101,889100,60796,62893,03787,853
Gross profit566,017545,885486,273337,169349,565304,673359,348356,414340,786321,935
Research and development65,84773,64380,23149,06549,62139,05634,63733,21829,70028,803
Selling, general and administrative554,329532,525530,395308,776······
Sales and marketing··385,736228,810221,318204,434223,676205,527198,370181,287
General and administrative··144,65979,96669,35367,94885,60783,251r71,905r76,409r
Total operating expenses······378,132326,320299,975300,868
Operating income-81,428-84,619-139,110-13,268-8,315-6,266-18,78430,09440,81121,067
Other income (expense), net8,106-9,625-938-3,150-3,3438,381-8,143-6,381-4,004-2,806
Income before income taxes-90,810-123,875-148,679-17,706-13,495-368-27,04922,88536,39119,024
Income tax expense1,3822,1222,7162,04324,884-2,8851,4139,07429,10015,527
Income from continuing operations······-28,46213,8117,2913,497
Net income-92,192-125,997-151,395-19,749-38,3792,517-28,46213,8116,2233,056
Earnings per share, basic-2.33-3.30-4.12-0.98-1.950.13-1.510.730.340.17
Earnings per share, diluted-2.33-3.30-4.12-0.98-1.950.13-1.510.720.340.17
Weighted average shares, basic39,602,34538,133,68436,729,25820,053,54819,690,59319,267,92018,903,28918,494,00218,117,40518,144,019
Weighted average shares, diluted39,602,34538,133,68436,729,25820,053,54819,690,59319,391,71818,903,28918,911,61018,498,74518,463,161
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
us-gaap:ProvisionForLoanAndLeaseLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton OFIX · research, not advice