Company Analysis

OneWater Marine Inc. (ONEW)

Nasdaq: ONEW · Retail-Auto & Home Supply Stores · Buford, GA · filing with the SEC since 2019
Grade4.5
◀ Past 5.6● Present 4.3▶ Future 3.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018
Report filedDec 15, 2025Dec 10, 2024Dec 14, 2023Dec 15, 2022Dec 17, 2021Dec 3, 2020··
Revenue1,872,3341,772,6301,936,3101,744,8221,228,2061,022,970··
Cost of revenue1,445,3121,337,5671,401,1841,191,167870,751787,446··
Selling, general and administrative343,285332,680345,524302,113199,049143,575r··
Operating income-85,45064,81818,067217,833148,87778,290r··
Interest expense36,18337,05034,55713,2014,3448,828··
Other income (expense), net-1,429-14-953-3,79324824r··
Total non-operating income (expense)-66,081-71,151-60,590-21,997-6,662-23,453r··
Income before income taxes-151,531-6,333-42,523195,836142,21554,837··
Income tax expense-35,301-157-3,41243,22525,8026,329··
Net income including non-controlling interests-116,230-6,176-39,111152,611116,41348,50837,2631,946
Net income to non-controlling interests01193,8102,9980r350··
Net income-114,582-5,705-38,592130,94479,05917,425··
Earnings per share, basic·····2.79··
Earnings per share, diluted·····2.77··
Weighted average shares, basic·····6,243··
Weighted average shares, diluted·····6,287··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ONEW · research, not advice