Company Analysis
Sign in

Onity Group Inc. (ONIT)

NYSE: ONIT · Mortgage Bankers & Loan Correspondents · West Palm Beach, FL · filing with the SEC since 1996
Full chart Alerts Compare
Grade4.3
◀ Past 3.2● Present 4.8▶ Future 5.4
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 21, 2025Feb 27, 2024Feb 28, 2023Feb 25, 2022Feb 19, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018Feb 23, 2017
Revenue1,066,700976,0001,066,700953,9001,050,100r960,900r1,123,3751,063,0451,194,5761,387,163
For lenders
Interest and dividend income······04203,0691,534
Interest and investment income15,60013,7006,7001,700500r2,100r2,4353,270r1,7961,775
Provision for credit losses····-1,8021,1442,5374,0333,1093,599
Total costs and expenses491,700436,500412,100532,400609,300r575,700r673,939779,039r945,683r1,223,254
Interest expense308,600288,900273,600186,000144,000r109,400r114,129103,371r126,927r412,583
Share of profit of equity-method investments022,9007,30018,5003,600r00···
Other income (expense), net300-6,6002,800-10,2004,100r6,700r8,964r-5,046r-3,16814,738
Total non-operating income (expense)-342,400-404,100-480,500-386,200-346,700r-355,700r-455,051-202,025-339,904-370,270
Income before income taxes62,70039,300-58,10024,900-4,400r-105,700r-126,491-71,476-143,973-206,361
Income tax expense-126,8005,3005,600-800-22,400r-65,500r15,634529-15,516-6,986
Income from continuing operations··-63,70025,70018,100r-40,200r-142,125-72,181-127,966-199,762
Income from discontinued operations·····001,40900
Net income including non-controlling interests189,50033,900-63,70025,70018,100r-40,200r-142,125-70,596-128,457-199,375
Net income to non-controlling interests·····00176-491387
Net income189,50033,900-63,70025,70018,100r-40,200r-142,125-70,772-127,966-199,762
Net income to common shareholders185,40033,400-63,70025,700····-127,966-199,762
Earnings per share, basic23.074.28-8.342.972.00-4.59-15.86·-15.15b-24.15b
Earnings per share, diluted21.464.13-8.342.851.93-4.59-15.86·-15.15b-24.15b
Earnings per share, basic and diluted·····-4.59-15.86r-7.94r-15.15b-24.15b
Weighted average shares, basic8,035,9427,816,0937,635,5848,647,3999,021,9758,748,7258,962,961r8,913,558r8,472,137b8,266,047b
Weighted average shares, diluted8,637,3098,087,5357,635,5848,997,3069,382,4678,748,7258,962,961r8,913,558r8,472,137b8,266,047b
Weighted average shares, basic and diluted·····8,748,7258,962,961r8,913,558r8,472,137b8,266,047b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-15 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanAndLeaseLosses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ONIT · research, not advice