Company Analysis

Offerpad Solutions Inc. (OPAD)

Nasdaq: OPAD · Real Estate Agents & Managers (For Others) · Tempe, AZ · filing with the SEC since 2020
Grade2.8
◀ Past 1.1● Present 2.7▶ Future 4.2

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 24, 2026Feb 25, 2025Feb 27, 2024Feb 28, 2023Mar 7, 2022Mar 31, 2021·
Revenue567,812,000918,819,0001,314,412,0003,952,314,0002,070,446,0001,064,257,0001,075,882,000
Cost of revenue525,769,000846,624,0001,244,231,0003,769,892,0001,862,631,000976,478,0001,001,495,000
Gross profit42,043,00072,195,00070,181,000182,422,000207,815,00087,779,00074,387,000
Research and development3,405,0004,524,0007,945,00012,090,00010,860,0007,270,0007,450,000
Sales and marketing45,835,00073,091,000116,558,000238,931,000146,872,00076,786,00085,226,000
General and administrative26,192,00040,621,00050,091,00058,718,00030,317,00017,481,00015,111,000
Total operating expenses75,432,000118,236,000174,594,000309,739,000188,049,000101,537,000107,787,000
Total costs and expenses965,0001,061,0001,462,0001,348,0001,182,000··
Operating income-33,389,000-46,041,000-104,413,000-127,317,00019,766,000-13,758,000-33,400,000
Interest expense13,403,00018,684,00018,859,00045,991,00015,848,00010,031,00018,298,000
Other income (expense), net979,0002,357,0006,149,0001,532,000248,000834,000·
Total non-operating income (expense)-12,554,000-16,087,000-12,642,000-20,937,000-13,136,000-9,197,000-18,298,000
Income before income taxes-45,943,000-62,128,000-117,055,000-148,254,0006,630,000-22,955,000-51,698,000
Income tax expense441,00031,000163,000359,000170,000163,000254,000
Net income including non-controlling interests-46,384,000-62,159,000-117,218,000-148,613,0006,460,000-23,118,000-51,952,000
Net income-46,384,000-62,159,000-117,218,000-148,613,0006,460,000-23,118,000-51,952,000
Earnings per share, basic-1.50-2.27-4.44-9.09r0.82r-6.00b-13.50b
Earnings per share, diluted-1.50-2.27-4.44-9.09r0.68r-6.00b-13.50b
Weighted average shares, basic30,987,00027,410,00026,385,00016,343,000r7,905,000r3,857,667b3,856,533b
Weighted average shares, diluted30,987,00027,410,00026,385,00016,343,000r9,548,000r3,857,667b3,856,533b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-15 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton OPAD · research, not advice