Company Analysis

Option Care Health, Inc. (OPCH)

Nasdaq: OPCH · Services-Home Health Care Services · Bannockburn, IL · filing with the SEC since 1996
Grade5.3
◀ Past 5.9● Present 5.9▶ Future 3.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 26, 2025Feb 22, 2024Feb 23, 2023Feb 23, 2022Mar 11, 2021Mar 5, 2020Mar 15, 2019Mar 26, 2018Mar 7, 2017
Revenue5,649,5194,998,2024,302,3243,869,036r3,438,6403,032,6102,310,4171,939,791r1,828,046r935,589
For lenders
Net interest income········-52,072-37,572r
Cost of revenue4,561,6243,985,2093,321,1013,077,8172,659,0342,350,3461,797,4181,517,5761,382,047673,507r
Gross profit1,087,8951,012,993981,223866,918779,606682,264512,999422,215r445,999r262,082r
Selling, general and administrative682,451630,251607,427566,122525,707500,199459,628345,884338,456·
General and administrative·······47,26439,62538,798r
Total operating expenses749,989691,160666,628626,687588,765571,509513,318383,946r418,720r273,071r
Total costs and expenses·······154,813163,273169,781r
Operating income337,906321,833314,595240,231190,841110,755-31938,269r27,279r-10,989
Interest expense54,55849,02951,24853,80667,003107,77073,72445,824··
Interest and investment income7,4095,9645,5305,1256,0303,3132,8401,0202,186·
Interest income (expense), net··44,147-34,463-74,347-115,998-77,875-47,037r-41,986r-37,572
Share of profit of equity-method investments7,4095,9645,5305,1256,0303,3132,8401,0202,186·
Other income (expense), net-7,8574,83189,86514,218-13,374-11,541-6,991-2,233135·
Total non-operating income (expense)-55,006-38,23444,147-34,463··-73,724-45,824r-44,307r-23,168
Income before income taxes282,900283,599358,742205,768116,494-5,243-78,194-51,024-67,433-34,157r
Income tax expense75,31571,77691,65255,212-23,4042,833-2,274-2,653r-18,585r2,015
Income from continuing operations·······-51,592-63,303-36,172r
Income from discontinued operations·······-101-893-6,593r
Net income207,585211,823267,090150,556139,898-8,076-75,920-6,115r3,878r-42,765r
Net income to common shareholders·······-62,903-74,273-51,849r
Earnings per share, basic1.281.231.490.830.78-0.04-0.49···
Earnings per share, diluted1.271.231.480.830.77-0.04-0.49···
Earnings per share, basic and diluted·····-0.04-0.49-0.04r0.03r-0.55r
Weighted average shares, basic162,099171,567178,973181,105179,855180,971156,280···
Weighted average shares, diluted163,365172,845180,375182,075181,205180,971156,280···
Weighted average shares, basic and diluted·····180,971156,280142,614r142,614r93,740
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton OPCH · research, not advice