Opera Limited (OPRA)

Nasdaq: OPRA · Services-Prepackaged Software · Oslo, NO · filing with the SEC since 2018

Grade6.3

◀ Past 6.2● Present 6.8▶ Future 5.8

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Report filed	Mar 27, 2026	Apr 10, 2025	Apr 24, 2024	Apr 20, 2023	Apr 26, 2022	Jun 11, 2021	Apr 30, 2020	Apr 17, 2019	·
Revenue	614,825	480,648	396,827	331,037	250,991	165,056	177,078^r	161,334^r	128,892^r
Cost of revenue	·	·	85,808	46,650	5,507	700	208^r	20,009^r	3,969^r
Research and development	59,508	54,378^r	46,098	43,713^r	44,055	38,736	34,143	26,418	23,386
Sales and marketing	·	·	·	·	·	·	·	31,581	30,971
Total operating expenses	524,375	390,753	334,603	289,699	257,668	179,046	177,614^r	116,953^r	124,114
Operating income	90,072	92,262	62,890	41,808	-6,211	-2,448	-536^r	44,381^r	10,239
Finance costs	610	586	644	39,729	6,912	516	655^r	1,694^r	238
Finance income	3,294	3,577	8,876	21,454	123	13,633	10,532^r	1,626^r	1,054
Net finance income (costs)	-1,424	1,152	7,269	-19,432	-8,603	13,950^r	9,851^r	-433^r	-1,065
Share of profit of equity-method investments	268	-2	0	-6	-29,376^r	2,005	-3,818	-3,248	-1,670
Income before income taxes	125,216	98,412	159,997	23,870	-43,106	37,507	43,396^r	40,700^r	7,504
Income tax expense	16,934	17,642	6,697	8,835	43	75	2,658^r	6,481	1,440
Income from continuing operations	·	·	153,301	15,035	-43,149	37,432	40,739	34,219	·
Income from discontinued operations	·	·	0	0	-816	141,742	17,161	941	·
Net income	108,282	80,771	153,301	15,035	-43,964	179,174	57,899	35,160	6,064
Net income to shareholders	·	·	153,301	15,035	-43,964	179,174	57,899	35,160	6,064
Earnings per share, basic	1.21	0.91	1.72	0.14	·	1.52^b	0.52^b	0.34^rb	0.06^rb
Earnings per share, diluted	1.19	0.90	1.69	0.14	-0.76^b	3.02^rb	1.02^rb	0.34^rb	0.06^rb
Weighted average shares, basic	89,555,117	88,463,267	89,255,903^r	109,479,088^r	115,143,321^b	117,284,926^rb	112,314,250^rb	95,125,000^b	95,125,000^b
Weighted average shares, diluted	90,955,605	89,676,274	90,921,608^r	110,332,552^r	115,143,321^b	118,693,233^rb	114,532,834^rb	101,310,194^b	95,125,000^b

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-2 reverse split.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense

Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense

Total operating expenses the running costs togetherifrs-full:OperatingExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost

Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton OPRA · research, not advice