Company Analysis

Optex Systems Holdings, Inc. (OPXS)

Nasdaq: OPXS · Optical Instruments & Lenses · Richardson, TX · filing with the SEC since 2007
Grade6.0
◀ Past 5.0● Present 6.1▶ Future 6.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2017
Period endingSep 28, 2025Sep 29, 2024Oct 1, 2023Oct 2, 2022Oct 3, 2021Sep 27, 2020Sep 29, 2019Sep 30, 2018Oct 1, 2017Sep 30, 2017
Report filedDec 17, 2025Dec 19, 2024Dec 18, 2023Dec 19, 2022Dec 20, 2021Dec 17, 2020Dec 16, 2019Dec 20, 2018Dec 20, 2017·
Revenue41,33733,99525,65922,38318,22225,89024,53020,85318,547·
For lenders
Net interest income23-47········
Cost of revenue29,28024,46619,04017,48615,70219,80218,27716,33815,133·
Gross profit12,0579,5296,6194,8972,5206,0886,2534,5153,414·
General and administrative4,9254,7083,8323,2503,0143,2053,0563,0293,210·
Operating income7,1324,8212,7871,647-4942,8833,1971,486204·
Interest expense-234755·1119232019·
Interest and investment income35·········
Total non-operating income (expense)-781-47··2,524-5271,32175-508·
Income before income taxes6,3514,7742,7321,6472,0302,3564,5181,561-304·
Income tax expense1,2041,006469364-101531-1,15016700
Net income5,1473,7682,2631,2832,1311,8255,6681,394-304·
Net income to common shareholders···1,2831,4711,2273,800930-510r·
Earnings per share, basic0.750.560.340.160.180.140.45···
Earnings per share, diluted0.740.550.340.160.180.140.450.11-0.06·
Earnings per share, basic and diluted······0.450.11-0.06r·
Weighted average shares, basic6,865,2806,762,1456,616,4628,128,0248,241,0218,464,5728,388,7948,458,4667,995,092·
Weighted average shares, diluted6,923,6576,833,2746,653,5738,219,0698,323,8098,589,9198,492,8848,795,7997,995,092·
Weighted average shares, basic and diluted········7,995,092·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton OPXS · research, not advice