Company Analysis

Octave Specialty Group, Inc. (OSG)

NYSE: OSG · Surety Insurance · New York, NY · filing with the SEC since 1994
Grade2.4
◀ Past 0.9● Present 3.7▶ Future 3.1
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 4, 2026Mar 6, 2025Feb 27, 2024Mar 1, 2023Feb 24, 2022Mar 1, 2021Mar 2, 2020Feb 28, 2019Feb 28, 2018Feb 28, 2017
Revenue251,222235,815124,728r53,612r282,000156,000496,000511,000r622,000r506,774
For insurers
Premiums earned67,23299,00551,911r13,869r47,00054,00066,000111,000r175,000r197,287
Net investment income10,64714,44813,159r4,503r139,000122,000227,000273,000r361,000r313,367
Benefits, claims and losses47,19372,62636,712r9,071r······
Total benefits, losses and expenses352,236295,660148,949r89,318r281,000596,000680,000238,000r906,000r401,748
General and administrative191,624129,16666,985r56,278r111,00092,000····
Interest expense18,6409,3790r0r187,000222,000269,000242,000r120,000r124,344
Interest and investment income10,64714,44813,1592,163r78,000103,000183,000265,000337,000r288,554
Income before income taxes-101,014-59,845-24,221r-35,706r2,000-440,000-183,000273,000r-284,000r105,026
Income tax expense5,211924r989r-462r18,000-3,00032,0005,000r44,000r30,709
Income from continuing operations-98,404-59,282-24,551-36,115······
Income from discontinued operations-163,288-497,16728,183557,364······
Net income including non-controlling interests-95,803-58,921-23,232r-35,244r-16,000-437,000-216,000267,000r-329,000r74,317
Net income to non-controlling interests·······00-526
Net income-259,091-556,0884,951r522,120r-17,000-437,000-216,000186,000r-329,000r74,843
Net income to common shareholders-261,692-556,4493,632r522,380r-28,000-437,000-216,000···
Earnings per share, basic-5.93-11.96r0.1811.48-0.61-9.47-4.694.07-7.251.66
Earnings per share, diluted-5.93-11.96r0.1811.48r-0.61-9.47-4.693.99-7.251.64
Weighted average shares, basic47,181,22746,969,70845,636,64945,719,90646,535,00146,147,06245,954,90845,665,88345,665,883r45,367,932r
Weighted average shares, diluted47,181,22746,969,70845,636,649r45,719,906r46,535,00146,147,06245,954,90846,559,83546,559,835r45,367,932r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
us-gaap:InvestmentIncomeInterestAndDividend
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton OSG · research, not advice