Company Analysis

Otter Tail Corporation (OTTR)

Nasdaq: OTTR · Electric Services · Fergus Falls, MN · filing with the SEC since 2009
Grade5.7
◀ Past 6.0● Present 6.6▶ Future 4.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 14, 2024Feb 15, 2023Feb 16, 2022Feb 19, 2021Feb 20, 2020Feb 22, 2019Feb 20, 2018Feb 22, 2017
Revenue1,299,6401,329,9731,353,4761,469,4751,197,635883,171r919,503916,447849,350803,539
Cost of revenue402,664434,522454,122542,944488,370329,257355,119···
Selling, general and administrative82,56680,06572,66369,71865,394·····
Total costs and expenses958,376950,298971,2471,069,770947,136742,221784,623787,058717,063r686,908r
Operating income345,682380,250377,919390,439249,708147,886134,880129,389132,287r116,631r
Interest expense47,22641,81537,67736,01637,77134,447····
Interest and investment income22,20019,80015,200·······
Other income (expense), net20,48718,84812,6502,0372,9006,0555,1123,4612,6322,905
Total non-operating income (expense)········2,6322,905
Income before income taxes····212,821116,057104,28896,93399,695r82,540r
Income tax expense46,38465,23069,29873,35136,05220,20617,44114,58827,256r20,219r
Income from continuing operations········72,11962,037
Income from discontinued operations········320284
Net income275,893301,662294,191284,184176,76995,85186,84782,34572,43962,321
Earnings per share, basic6.597.227.066.834.262.352.192.081.841.62
Earnings per share, diluted6.557.177.006.784.232.342.172.061.821.61
Weighted average shares, basic41,864,00041,778,00041,668,00041,586,00041,491,00040,710,00039,721,000r39,600,000r39,457,26138,546,459r
Weighted average shares, diluted42,117,00042,072,00042,039,00041,931,00041,818,00040,905,00039,954,000r39,892,000r39,748,34738,731,010r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton OTTR · research, not advice